Alteryx Announces Fourth Quarter and Full Year 2018 Financial Results

Full Year 2018 ASC 606 Revenue of $253.6 Million

Full Year 2018 ASC 605 Revenue of $204.3 Million Increased 55% Year-Over-Year

IRVINE, Calif.--()--Alteryx, Inc. (NYSE: AYX), revolutionizing business through data science and analytics, today announced financial results for its fourth quarter and full year ended December 31, 2018.

“Q4 was a strong finish to an amazing year,” said Dean Stoecker, CEO of Alteryx, Inc. “We saw strength across the globe as enterprises increasingly invested in digital transformation initiatives. As we head into 2019, we remain focused on scaling Alteryx globally and building a foundation for many years of durable growth.”

Alteryx adopted the new revenue recognition accounting standard, Accounting Standards Codification (“ASC”) 606, effective January 1, 2018 on a modified retrospective basis. Financial results for the reporting periods during 2018 are presented in accordance with the new revenue recognition standard. In addition, for purposes of comparability with our historical financial results for 2017, we have disclosed financial information for 2018 under ASC 605, the prior revenue recognition standard. Historical financial results for reporting periods prior to 2018 are presented in conformity with amounts previously reported under ASC 605. This press release includes additional information to reconcile the impact of the adoption of this revenue standard on our financial results for the quarter and year ended December 31, 2018. Additionally, we have posted a presentation on the investor section of our website at https://investor.alteryx.com with details regarding the impact of the ASC 606 adoption on our reported financial results.

Fourth Quarter 2018 Financial Highlights

ASC 606 Financial Summary

  • Revenue: ASC 606 revenue for the fourth quarter of 2018 was $89.2 million.
  • Gross Profit: ASC 606 GAAP gross profit for the fourth quarter of 2018 was $82.4 million, or an ASC 606 GAAP gross margin of 92%. ASC 606 non-GAAP gross profit for the fourth quarter of 2018 was $83.1 million, or an ASC 606 non-GAAP gross margin of 93%.
  • Income from Operations: ASC 606 GAAP income from operations for the fourth quarter of 2018 was $21.1 million. ASC 606 non-GAAP income from operations for the fourth quarter of 2018 was $26.4 million.
  • Net Income: ASC 606 GAAP net income attributable to common stockholders for the fourth quarter of 2018 was $16.5 million. ASC 606 GAAP net income per diluted share attributable to common stockholders for the fourth quarter of 2018 was $0.25, based on 66.1 million GAAP weighted-average diluted shares outstanding.

    ASC 606 non-GAAP net income for the fourth quarter of 2018 was $24.3 million. ASC 606 non-GAAP net income per diluted share for the fourth quarter of 2018 was $0.37, based on 66.1 million non-GAAP weighted-average diluted shares outstanding.
  • Balance Sheet and Cash Flow: As of December 31, 2018, Alteryx had cash, cash equivalents, and short-term and long-term investments of $426.2 million, compared with $194.1 million as of December 31, 2017. The increase in cash is primarily related to the issuance of $230.0 million in aggregate principal amount of our 0.50% Convertible Senior Notes due 2023. Cash provided by operating activities for the fourth quarter of 2018 was $14.4 million compared to cash provided by operating activities of $12.7 million in the same period last year.

ASC 605 Financial Summary

  • Revenue: ASC 605 revenue for the fourth quarter of 2018 was $60.5 million, an increase of 57% on a year-over-year basis compared to ASC 605 revenue of $38.6 million in the fourth quarter of 2017.
  • Gross Profit: ASC 605 GAAP gross profit for the fourth quarter of 2018 was $53.8 million, or an ASC 605 GAAP gross margin of 89%, an increase compared to an ASC 605 GAAP gross profit of $32.3 million, or an ASC 605 GAAP gross margin of 84%, in the fourth quarter of 2017. ASC 605 non-GAAP gross profit for the fourth quarter of 2018 was $54.5 million, or an ASC 605 non-GAAP gross margin of 90%, an increase compared to an ASC 605 non-GAAP gross profit of $32.9 million, or an ASC 605 non-GAAP gross margin of 85%, in the fourth quarter of 2017.
  • Income (Loss) from Operations: ASC 605 GAAP loss from operations for the fourth quarter of 2018 was $(6.3) million, compared to an ASC 605 GAAP loss from operations of $(1.9) million for the fourth quarter of 2017. ASC 605 non-GAAP loss from operations for the fourth quarter of 2018 was $(1.0) million, compared to an ASC 605 non-GAAP income from operations of $1.0 million for the fourth quarter of 2017.
  • Net Loss: ASC 605 GAAP net loss attributable to common stockholders for the fourth quarter of 2018 was $(7.1) million, compared to an ASC 605 GAAP net loss attributable to common stockholders of $(1.5) million for the fourth quarter of 2017. ASC 605 GAAP net loss per share attributable to common stockholders for the fourth quarter of 2018 was $(0.12), based on 61.5 million GAAP weighted-average basic and diluted shares outstanding, compared to a GAAP net loss per share attributable to common stockholders of $(0.03), based on 59.4 million GAAP weighted-average basic and diluted shares outstanding, for the fourth quarter of 2017.

    ASC 605 non-GAAP net loss for the fourth quarter of 2018 was $(0.5) million, compared to an ASC 605 non-GAAP net income of $1.4 million for the fourth quarter of 2017. ASC 605 non-GAAP net loss per basic and diluted share for the fourth quarter of 2018 was $(0.01), based on 61.5 million non-GAAP weighted-average basic and diluted shares outstanding, compared to an ASC 605 non-GAAP net income per diluted share of $0.02, based on 62.7 million non-GAAP weighted-average diluted shares outstanding, for the fourth quarter of 2017.

Full Year 2018 Financial Highlights

ASC 606 Financial Summary

  • Revenue: ASC 606 revenue for full year 2018 was $253.6 million.
  • Gross Profit: ASC 606 GAAP gross profit for full year 2018 was $230.8 million, or an ASC 606 GAAP gross margin of 91%. ASC 606 non-GAAP gross profit for full year 2018 was $233.4 million, or an ASC 606 non-GAAP gross margin of 92%.
  • Income from Operations: ASC 606 GAAP income from operations for full year 2018 was $29.8 million. ASC 606 non-GAAP income from operations for full year 2018 was $49.1 million.
  • Net Income: ASC 606 GAAP net income attributable to common stockholders for full year 2018 was $28.0 million. ASC 606 GAAP net income per diluted share attributable to common stockholders for full year 2018 was $0.43, based on 64.7 million GAAP weighted-average diluted shares outstanding.

    ASC 606 non-GAAP net income for full year 2018 was $53.4 million. ASC 606 non-GAAP net income per diluted share for full year 2018 was $0.82, based on 64.7 million non-GAAP weighted-average diluted shares outstanding.

ASC 605 Financial Summary

  • Revenue: ASC 605 revenue for full year 2018 was $204.3 million, an increase of 55% on a year-over-year basis compared to revenue of $131.6 million for full year 2017.
  • Gross Profit: ASC 605 GAAP gross profit for full year 2018 was $181.5 million, or an ASC 605 GAAP gross margin of 89%, an increase compared to an ASC 605 GAAP gross profit of $109.8 million, or an ASC 605 GAAP gross margin of 83%, for full year 2017. ASC 605 non-GAAP gross profit for full year 2018 was $184.1 million, or an ASC 605 non-GAAP gross margin of 90%, an increase compared to an ASC 605 non-GAAP gross profit of $111.5 million, or an ASC 605 non-GAAP gross margin of 85%, for full year 2017.
  • Loss from Operations: ASC 605 GAAP loss from operations for full year 2018 was $(21.4) million, compared to an ASC 605 GAAP loss from operations of $(18.2) million for full year 2017. ASC 605 non-GAAP loss from operations for full year 2018 was $(1.9) million, an improvement compared to an ASC 605 non-GAAP loss from operations of $(7.2) million for full year 2017.
  • Net Loss: ASC 605 GAAP net loss attributable to common stockholders for full year 2018 was $(17.9) million, compared to an ASC 605 GAAP net loss attributable to common stockholders of $(19.5) million for full year 2017. ASC 605 GAAP net loss per share attributable to common stockholders for full year 2018 was $(0.29), based on 60.8 million weighted-average basic and diluted shares outstanding, compared to an ASC 605 GAAP net loss per share attributable to common stockholders of $(0.37), based on 53.0 million GAAP weighted-average basic and diluted shares outstanding, for full year 2017.

    ASC 605 non-GAAP net loss for full year 2018 was $(1.4) million, compared to an ASC 605 non-GAAP net loss of $(6.4) million for full year 2017. ASC 605 non-GAAP net loss per basic and diluted share for full year 2018 was $(0.02), based on 60.8 million non-GAAP weighted-average basic and diluted shares outstanding, compared to an ASC 605 non-GAAP net loss per basic and diluted share of $(0.11), based on 56.3 million non-GAAP weighted-average basic and diluted shares outstanding, for full year 2017.

A reconciliation of ASC 606 to ASC 605 financial information and GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these non-GAAP measures is also included below under the heading “Non-GAAP Financial Measures and Operating Measures.”

Fourth Quarter 2018 and Recent Business Highlights

  • Ended the fourth quarter of 2018 with 4,696 customers, a 38% increase from the fourth quarter of 2017. Added 381 net new customers in the fourth quarter of 2018 compared to 338 net new customers in the fourth quarter of 2017.
  • Achieved a dollar-based net expansion rate (based on annual contract value) of 132% for the fourth quarter of 2018.
  • Recognized on Deloitte’s Technology Fast 500™, a ranking of the 500 fastest growing technology, media, telecommunications, life sciences and energy tech companies in North America.
  • Named as the No. 1 fastest-growing midsize public company in Orange County, Calif. by the Orange County Business Journal’s Fastest Growing Public Companies list.
  • Included on InformationWeek’s annual Tech Vendors to Watch: Data and Analytics list, which showcases vendors that are addressing enterprise challenges with products for advanced analytics, machine learning and data governance.

Financial Outlook (ASC 606 basis)

As of February 27, 2019, guidance for the first quarter and full year 2019 is as follows:

  • First Quarter 2019 Guidance:
    • Revenue is expected to be in the range of $69.0 million to $72.0 million, an increase of 37% to 43% year-over-year.
    • Non-GAAP loss from operations is expected to be in the range of $(5.0) million to $(8.0) million.
    • Non-GAAP net loss per share is expected to be in the range of $(0.08) to $(0.13) based on approximately 62.0 million non-GAAP weighted-average basic and diluted shares outstanding.
  • Full Year 2019 Guidance:
    • Revenue is expected to be in the range of $345.0 million to $350.0 million, an increase of 36% to 38% year-over-year.
    • Non-GAAP income from operations is expected to be in the range of $30.0 million to $35.0 million.
    • Non-GAAP net income per share is expected to be in the range of $0.36 to $0.42 based on approximately 67.0 million non-GAAP weighted-average diluted shares outstanding and an effective tax rate of 20%.

The financial outlook above for non-GAAP income (loss) from operations and non-GAAP net income (loss) per share excludes estimates for stock-based compensation expense, acquisition related adjustments, amortization of debt discount, and other non-recurring items. A reconciliation of the non-GAAP financial guidance measures to corresponding GAAP measures is not available on a forward-looking basis primarily as a result of the uncertainty regarding, and the potential variability of, stock-based compensation expense, acquisition related adjustments, amortization of debt discount, and other non-recurring items. In particular, stock-based compensation expense is impacted by our future hiring and retention needs, as well as the future fair market value of our Class A common stock, all of which are not within our control, are difficult to predict, and are subject to constant change. The actual amount of these expenses during 2019 will have a significant impact on our future GAAP financial results. Accordingly, a reconciliation of the non-GAAP financial guidance measures to the corresponding GAAP measures is not available without unreasonable effort.

Quarterly Conference Call

Alteryx will host a conference call today at 5:00 p.m. Eastern Time to discuss the company’s financial results. To access this call, dial 877-407-9716 (domestic) or 201-493-6779 (international). A live webcast of this conference call will be available on the “Investors” page of the company’s website at https://investor.alteryx.com.

Following the conference call, a telephone replay will be available through March 6, 2019, at 844-512-2921 (domestic) or 412-317-6671 (international). The replay passcode is 13686330. An archived webcast of this conference call will also be available on the “Investors” page of the company’s website at https://investor.alteryx.com.

Non-GAAP Financial and Operating Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) per share, and non-GAAP weighted-average basic and diluted shares outstanding. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures. We exclude the following items from one or more of our non-GAAP financial measures:

Stock-based compensation expense. We exclude stock-based compensation expense, which is a non-cash expense, from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance. In particular, companies calculate stock-based compensation expense using a variety of valuation methodologies and subjective assumptions.

Acquisition related adjustments. We exclude amortization of intangible assets and changes in fair value of contingent consideration, and related income tax adjustments, which are non-cash, related to business combinations from certain of our non-GAAP financial measures. We exclude such expenses as they are related to a business combination and have no direct correlation to the operation of our business.

Accretion of Series A redeemable convertible preferred stock. We exclude accretion relating to our Series A redeemable convertible preferred stock from non-GAAP net loss per share because this is a non-cash item that will not recur in the periods following the three months ended March 31, 2017.

Convertible senior notes adjustments. We exclude the portion of amortization of debt discount and issuance costs, which is non-cash interest expense that relates to the equity component of our convertible notes from certain of our non-GAAP financial measures. We exclude such expenses as they are non-cash and have no direct correlation to the operation of our business.

Follow-on public offering costs. We exclude the costs relating to our follow-on public offering in September 2017 from certain of our non-GAAP financial measures because the costs do not have a direct correlation to the operation of our business.

Impairment of long-lived assets. We exclude the impairment of long-lived assets from certain of our non-GAAP financial measures, because the expenses are non-cash and do not have a direct correlation to the operation of our business.

We also adjust non-GAAP weighted-average diluted shares outstanding to include the conversion of the redeemable convertible preferred stock into shares of common stock as though the conversion had occurred at the beginning of each of the respective periods. In periods of GAAP net loss and non-GAAP net income, we adjust non-GAAP weighted-average diluted shares outstanding to include the effect of dilutive shares.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In particular, we exclude stock-based compensation expense, amortization of intangible assets, and amortization of debt discount which are recurring and will be reflected in our financial results for the foreseeable future. The non-GAAP measures we use may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes. We compensate for these limitations by providing specific information regarding the GAAP items excluded from these non-GAAP financial measures.

In addition, for purposes of comparability with our historical financial results for 2017, we have also disclosed results for 2018 under ASC 605, the prior revenue recognition standard. A reconciliation of ASC 605 and ASC 606 financial information for 2018 has been provided in the tables included in this press release.

Safe Harbor Statement

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding our outlook for the first quarter 2019 and full year 2019, our market opportunity, our ability to execute our long-term growth strategy, and other future events. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors including, but not limited to: our history of losses; our ability to manage our growth effectively; our ability to expand our sales force and increase their productivity; our ability to maintain our culture as we grow; our limited operating history under our current business model; the rate of growth in the market for analytics products and services; our dependence on our software platform for substantially all of our revenue; our ability to attract new customers and expand sales to existing customers; our ability to develop and release product and service enhancements and new products and services to respond to rapid technological change in a timely and cost-effective manner; intense and increasing competition in our market; our ability to develop, maintain, and enhance our brand and reputation cost-effectively; our ability to establish and maintain successful relationships with our channel partners; our dependence on technology and data licensed to us by third parties; risks associated with our international operations; the application of complex revenue recognition rules and changes in financial accounting standards or practices; litigation, and related costs; security breaches; and other general market, political, economic, and business conditions.

Additional risks and uncertainties that could affect our financial results are included under the caption “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, which is available on the Investor Relations page of our website at https://investor.alteryx.com and on the SEC website at www.sec.gov. Additional information will also be set forth in our Annual Report on Form 10-K for the year ended December 31, 2018. All forward-looking statements contained herein are based on information available to us as of the date hereof and we do not assume any obligation to update these statements as a result of new information or future events.

About Alteryx, Inc.

Revolutionizing business through data science and analytics, Alteryx offers an end-to-end analytics platform that empowers data analysts and scientists alike to break data barriers, deliver insights, and experience the thrill of getting to the answer faster. Organizations all over the world rely on Alteryx daily to deliver actionable insights. For more information visit www.alteryx.com.

Alteryx is a registered trademark of Alteryx, Inc. All other product and brand names may be trademarks or registered trademarks of their respective owners.

Alteryx, Inc.

Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

   
Three Months Ended
December 31,
Year Ended

December 31,

2018   2017 2018   2017
Revenue $ 89,150 $ 38,588 $ 253,570 $ 131,607
Cost of revenue 6,717   6,258   22,800   21,803  
Gross profit 82,433 32,330 230,770 109,804
Operating expenses:
Research and development 11,970 8,399 43,449 29,342
Sales and marketing 34,731 17,689 109,284 66,420
General and administrative 14,614   8,126   48,267   32,241  
Total operating expenses 61,315   34,214   201,000   128,003  
Income (loss) from operations 21,118 (1,884 ) 29,770 (18,199 )
Interest expense (3,008 ) (7,378 )
Other income (expense), net 1,352   72   3,042   (205 )
Income (loss) before provision for (benefit of) income
taxes
19,462 (1,812 ) 25,434 (18,404 )
Provision for (benefit of) income taxes 2,921   (273 ) (2,586 ) (905 )
Net income (loss) $ 16,541   $ (1,539 ) $ 28,020   $ (17,499 )
Less: Accretion of Series A redeemable convertible
preferred stock
      (1,983 )
Net income (loss) attributable to common stockholders $ 16,541   $ (1,539 ) $ 28,020   $ (19,482 )
Net income (loss) per share attributable to common

stockholders, basic

$ 0.27   $ (0.03 ) $ 0.46   $ (0.37 )
Net income (loss) per share attributable to common

stockholders, diluted

$ 0.25   $ (0.03 ) $ 0.43   $ (0.37 )
Weighted-average shares used to compute net

income (loss) per share attributable to

common stockholders, basic

61,454   59,363   60,829   53,006  
Weighted-average shares used to compute net

income (loss) per share attributable to

common stockholders, diluted

66,079   59,363   64,744  

 

53,006  
 

Alteryx, Inc.

Stock-Based Compensation Expense

(in thousands)

(unaudited)

   
Three Months Ended December 31, Year Ended December 31,
2018   2017 2018   2017
Cost of revenue $ 226 $ 117 $ 797   $ 485
Research and development 917 478 3,699 1,635
Sales and marketing 1,742 660 6,153 2,302
General and administrative 1,697   1,177   5,998   4,519
Total $ 4,582   $ 2,432   $ 16,647   $ 8,941
 

Alteryx, Inc.

Consolidated Balance Sheets

(in thousands)

(unaudited)

 
As of December 31,
2018   2017
Assets
Current assets:
Cash and cash equivalents $ 89,974 $ 119,716
Short-term investments 239,718 54,386
Accounts receivable, net 94,922 49,797
Deferred commissions 10,353 11,213
Prepaid expenses and other current assets 26,846   7,227  
Total current assets 461,813 242,339
Property and equipment, net 11,729 7,492
Long-term investments 96,551 19,964
Goodwill 9,494 8,750
Intangible assets, net 7,491 7,995
Long-term deferred commissions 12,038
Other assets 19,051   4,876  
Total assets $ 618,167   $ 291,416  
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 5,028 $ 522
Accrued payroll and payroll related liabilities 24,659 11,835
Accrued expenses and other current liabilities 10,878 8,270
Deferred revenue 84,015   110,213  
Total current liabilities 124,580 130,840
Convertible senior notes, net 173,647
Deferred revenue 2,130 3,545
Other liabilities 15,992   3,527  
Total liabilities 316,349   137,912  
Stockholders’ equity:
Preferred stock
Common stock 6 5
Additional paid-in capital 315,291 257,399
Accumulated deficit (12,908 ) (103,546 )
Accumulated other comprehensive loss (571 ) (354 )
Total stockholders’ equity 301,818   153,504  
Total liabilities and stockholders’ equity $ 618,167   $ 291,416  
 

Alteryx, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

   
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2018   2017 2018   2017
Cash flows from operating activities:
Net income (loss) $ 16,541 $ (1,539 ) $ 28,020 $ (17,499 )

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

Depreciation and amortization 749 1,287 3,836 3,957
Amortization of debt discount and issuance costs 2,719 6,652
Stock-based compensation 4,582 2,432 16,647 8,886
Provision for doubtful accounts, net of recoveries 368 50 382 820
Deferred income taxes (3,706 ) (287 ) (3,434 ) (1,425 )
Impairment of long-lived assets 1,050
Change in fair value of contingent consideration 169 624 190
Loss on disposal of assets 9 143 18 175

Changes in operating assets and liabilities, net of effect of business acquisitions:

 

Accounts receivable (44,337 ) (19,217 ) (45,640 ) (15,325 )
Deferred commissions (6,628 ) (4,490 ) (12,741 ) (3,663 )
Prepaid expenses and other current assets and other assets 3,121 (1,279 ) (16,077 ) (3,508 )
Accounts payable (1,457 ) (3,203 ) 4,530 (1,483 )
Accrued payroll and payroll related liabilities 11,201 5,714 12,898 4,047
Accrued expenses and other current liabilities 2,652 1,136 671 2,606
Deferred revenue 27,708 31,764 29,059 39,835
Other liabilities 733   154   644   442  
Net cash provided by operating activities 14,424   12,665   26,089   19,105  
Cash flows from investing activities:
Purchases of property and equipment (799 ) (1,366 ) (6,728 ) (3,669 )
Cash paid in business acquisitions, net of cash acquired (3,537 ) (9,097 )
Purchases of investments (102,854 ) (3,966 ) (445,705 ) (91,517 )
Maturities of investments 96,193   16,094   185,112   37,862  
Net cash provided by (used in) investing activities (7,460 ) 10,762   (270,858 ) (66,421 )
Cash flows from financing activities:

Proceeds from issuance of senior convertible notes, net of issuance costs

 

(462 ) 224,246
Purchase of capped call (19,113 )

Proceeds from initial public offering, net of underwriting commissions and discounts

 

134,757
Payment of initial public offering costs (529 ) (2,396 )
Payment of holdback funds from acquisition (250 )
Principal payments on capital lease obligations (79 ) (81 ) (327 ) (328 )
Proceeds from exercise of stock options 1,656 1,780 14,154 4,342

Minimum tax withholding paid on behalf of employees for restricted stock units

 

(2,581 ) (674 ) (2,730 ) (674 )
Net cash provided by (used in) financing activities (1,466 ) 496   215,980   135,701  
Effect of exchange rate changes on cash and cash equivalents (61 ) 17 (166 ) 25
Net increase (decrease) in cash and cash equivalents 5,437 23,940 (28,955 ) 88,410
Cash and cash equivalents—beginning of period 85,524   95,976   119,916   31,506  
Cash and cash equivalents—end of period $ 90,961   $ 119,916   $ 90,961   $ 119,916  
 

Alteryx, Inc.

Consolidated Statements of Operations

Reconciliation of the Impacts from the Adoption of the New Revenue Recognition Standard

(in thousands, except per share amounts)

(unaudited)

 
Three Months Ended December 31,
2018   2017
As Reported
(ASC 606)
 

Impacts
from
Adoption

  Without Adoption
(ASC 605)
As Reported
(ASC 605)
Revenue $ 89,150 $ 28,642 $ 60,508 $ 38,588
Cost of revenue 6,717     6,717   6,258  
Gross profit 82,433 28,642 53,791 32,330
Operating expenses:
Research and development 11,970 11,970 8,399
Sales and marketing 34,731 1,231 33,500 17,689
General and administrative 14,614     14,614   8,126  
Total operating expenses 61,315   1,231   60,084   34,214  
Income (loss) from operations 21,118 27,411 (6,293 ) (1,884 )
Interest expense (3,008 ) (3,008 )
Other income (expense), net 1,352   160   1,192   72  
Income (loss) before provision for (benefit of)

income taxes

19,462 27,571 (8,109 ) (1,812 )
Provision for (benefit of) income taxes 2,921   3,903   (982 ) (273 )
Net income (loss) $ 16,541   $ 23,668   $ (7,127 ) $ (1,539 )
Less: Accretion of Series A redeemable convertible
preferred stock
       
Net income (loss) attributable to common stockholders $ 16,541   $ 23,668   $ (7,127 ) $ (1,539 )
Net income (loss) per share attributable to common
stockholders, basic
$ 0.27   $ 0.39   $ (0.12 ) $ (0.03 )
Net income (loss) per share attributable to common
stockholders, diluted
$ 0.25   $ 0.37   $ (0.12 ) $ (0.03 )
Weighted-average shares used to compute net income
(loss) per share attributable to common stockholders,
basic
61,454     61,454   59,363  
Weighted-average shares used to compute net income
(loss) per share attributable to common stockholders,
diluted
66,079   4,625   61,454   59,363  
 
  Year Ended December 31,
2018   2017
As Reported
(ASC 606)
 

Impacts
from
Adoption

  Without Adoption
(ASC 605)
As Reported
(ASC 605)
Revenue $ 253,570 $ 49,266 $ 204,304 $ 131,607
Cost of revenue 22,800     22,800   21,803  
Gross profit 230,770 49,266 181,504 109,804
Operating expenses:
Research and development 43,449 43,449 29,342
Sales and marketing 109,284 (1,943 ) 111,227 66,420
General and administrative 48,267     48,267   32,241  
Total operating expenses 201,000   (1,943 ) 202,943   128,003  
Income (loss) from operations 29,770 51,209 (21,439 ) (18,199 )
Interest expense (7,378 ) (7,378 )
Other income, net 3,042   160   2,882   (205 )
Income (loss) before provision for (benefit of)
income taxes
25,434 51,369 (25,935 ) (18,404 )
Provision for (benefit of) income taxes (2,586 ) 5,497   (8,083 ) (905 )
Net income (loss) $ 28,020   $ 45,872   $ (17,852 ) $ (17,499 )
Less: Accretion of Series A redeemable convertible
preferred stock
      (1,983 )
Net income (loss) attributable to common stockholders $ 28,020   $ 45,872   $ (17,852 ) $ (19,482 )
Net income (loss) per share attributable to common
stockholders, basic
$ 0.46   $ 0.75   $ (0.29 ) $ (0.37 )
Net income (loss) per share attributable to common
stockholders, diluted
$ 0.43   $ 0.72   $ (0.29 ) $ (0.37 )
Weighted-average shares used to compute net income
(loss) per share attributable to common stockholders,
basic
60,829     60,829   53,006  
Weighted-average shares used to compute net income
(loss) per share attributable to common stockholders,
diluted
64,744   3,915   60,829   53,006  
 

Alteryx, Inc.

Consolidated Balance Sheets

Reconciliation of the Impacts from the Adoption of the New Revenue Recognition Standard

(in thousands)

(unaudited)

 
Year Ended December 31,
2018   2017
As Reported
(ASC 606)
 

Impacts
from
Adoption

  Without Adoption
(ASC 605)
As Reported
(ASC 605)
Assets
Current assets:
Cash and cash equivalents $ 89,974 $ $ 89,974 $ 119,716
Short-term investments 239,718 239,718 54,386
Accounts receivable, net of allowance for doubtful accounts and sales reserves 94,922 (163 ) 95,085 49,797
Deferred commissions 10,353 (11,474 ) 21,827 11,213
Prepaid expenses and other current assets 26,846   10,991   15,855   7,227  
Total current assets 461,813 (646 ) 462,459 242,339
Property and equipment, net 11,729 11,729 7,492
Long-term investments 96,551 96,551 19,964
Goodwill 9,494 (129 ) 9,623 8,750
Intangible assets, net 7,491 (1,477 ) 8,968 7,995
Long-term deferred commissions 12,038 12,038
Other assets 19,051   15,716   3,335   4,876  
Total assets $ 618,167   $ 25,502   $ 592,665   $ 291,416  
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 5,028 $ $ 5,028 $ 522
Accrued payroll and payroll related liabilities 24,659 24,659 11,835
Accrued expenses and other current liabilities 10,878 297 10,581 8,270
Deferred revenue 84,015   (95,326 ) 179,341   110,213  
Total current liabilities 124,580 (95,029 ) 219,609 130,840
Convertible senior notes, net 173,647 173,647
Deferred revenue 2,130 (1,383 ) 3,513 3,545
Other liabilities 15,992   11,861   4,131   3,527  
Total liabilities 316,349   (84,551 ) 400,900   137,912  
Stockholders’ equity:
Preferred stock
Common stock 6 6 5
Additional paid-in capital 315,291 315,291 257,399
Accumulated deficit (12,908 ) 110,069 (122,977 ) (103,546 )
Accumulated other comprehensive loss (571 ) (16 ) (555 ) (354 )
Total stockholders’ equity 301,818   110,053   191,765   153,504  
Total liabilities and stockholders’ equity $ 618,167   $ 25,502   $ 592,665   $ 291,416  
 

Alteryx, Inc.

Reconciliation of GAAP Measures to Non-GAAP Measures

(in thousands, except percentages and per share amounts)

(unaudited)

   
Three Months Ended December 31, Year Ended December 31,
2018   2017 2018   2017
As Reported (ASC 606)   Without Adoption
(ASC 605)
As Reported (ASC 605) As Reported (ASC 606)   Without Adoption
(ASC 605)
As Reported (ASC 605)
Reconciliation of non-GAAP gross profit:
GAAP gross profit $ 82,433 $ 53,791 $ 32,330 $ 230,770 $ 181,504 $ 109,804
GAAP gross margin 92 % 89 % 84 % 91 % 89 % 83 %
Add back:
Stock-based compensation expense 226 226 117 797 797 485
Amortization of intangible assets 456   456   456   1,809   1,809   1,213  
Non-GAAP gross profit $ 83,115   $ 54,473   $ 32,903   $ 233,376   $ 184,110   $ 111,502  
Non-GAAP gross margin 93 % 90 % 85 % 92 % 90 % 85 %
Reconciliation of non-GAAP loss from operations:
GAAP income (loss) from operations $ 21,118 $ (6,293 ) $ (1,884 ) $ 29,770 $ (21,439 ) $ (18,199 )
GAAP operating margin 24 % (10 )% (5 )% 12 % (10 )% (14 )%
Add back:
Stock-based compensation expense 4,582 4,582 2,432 16,647 16,647 8,941
Amortization of intangible assets 517 577 461 2,029 2,246 1,225
Contingent consideration expense 169 169 624 624 190
Follow-on public offering costs           676  
Non-GAAP income (loss) from operations $ 26,386   $ (965 ) $ 1,009   $ 49,070   $ (1,922 ) $ (7,167 )
Non-GAAP operating margin 30 % (2 )% 3 % 19 % (1 )% (5 )%
Reconciliation of non-GAAP net loss:
GAAP net income (loss) attributable to common stockholders $ 16,541 $ (7,127 ) $ (1,539 ) $ 28,020 $ (17,852 ) $ (19,482 )
Add back:
Stock-based compensation expense 4,582 4,582 2,432 16,647 16,647 8,941
Amortization of intangible assets 517 577 461 2,029 2,246 1,225
Accretion of Series A redeemable convertible preferred stock 1,983
Contingent consideration expense 169 169 624 624 190
Amortization of debt discount 2,471 2,471 6,045 6,045
Follow-on public offering costs 676
Impairment of long-lived assets 1,050
Income tax adjustments   (1,178 )     (9,097 ) (998 )
Non-GAAP net income (loss) $ 24,280   $ (506 ) $ 1,354   $ 53,365   $ (1,387 ) $ (6,415 )
Non-GAAP diluted loss per share:
Non-GAAP net income (loss) $ 24,280 $ (506 ) $ 1,354 $ 53,365 $ (1,387 ) $ (6,415 )
Non-GAAP weighted-average shares used to compute net income (loss) per share attributable to common stockholders, diluted 66,079 61,454 62,744 64,744 60,829 56,296
Non-GAAP net income (loss) per share, diluted $ 0.37   $ (0.01 ) $ 0.02   $ 0.82   $ (0.02 ) $ (0.11 )
Reconciliation of non-GAAP diluted net loss per share
GAAP net income (loss) per share attributable to common stockholders, diluted $ 0.25 $ (0.12 ) $ (0.03 ) $ 0.43 $ (0.29 ) $ (0.37 )
Add back:
Non-GAAP adjustments to net income (loss) per share 0.12   0.11   0.05   0.39   0.27   0.26  
Non-GAAP net income (loss) per share, diluted $ 0.37   $ (0.01 ) $ 0.02   $ 0.82   $ (0.02 ) $ (0.11 )
Reconciliation of non-GAAP diluted weighted-average shares outstanding
GAAP weighted-average shares used to compute net income (loss) per share attributable to common stockholders, diluted 66,079 61,454 59,363 64,744 60,829 53,006
Add back:
Conversion of redeemable convertible preferred stock into common stock 3,290
Effect of potentially dilutive shares     3,381        
Non-GAAP weighted-average shares used to compute non-GAAP net income (loss) per share, diluted 66,079   61,454   62,744   64,744   60,829   56,296  
 

Alteryx, Inc.
Key Business Metrics
(unaudited)

Number of Customers. We define a customer at the end of any particular period as an entity with a subscription agreement that runs through the current or future period as of the measurement date. Organizations with free trials have not entered into a subscription agreement and are not considered customers. A single organization with separate subsidiaries, segments, or divisions that use our platform may represent multiple customers, as we treat each entity that is invoiced separately as a single customer. In cases where customers subscribe to our platform through our channel partners, each end customer is counted separately.

  As of
Mar. 31,   Jun. 30,   Sep. 30,   Dec. 31,   Mar. 31,   Jun. 30,   Sep. 30,   Dec. 31,
2017 2017 2017 2017 2018 2018 2018 2018
Customers 2,565 2,823 3,054 3,392 3,673 3,940 4,315 4,696
 

Dollar-Based Net Expansion Rate. Our dollar-based net expansion rate is a trailing four-quarter average of the annual contract value, or ACV, which is defined as the subscription revenue that we would contractually expect to recognize over the term of the contract divided by the term of the contract, in years, from a cohort of customers in a quarter as compared to the same quarter in the prior year. To calculate our dollar-based net expansion rate, we first identify a cohort of customers, or the Base Customers, in a particular quarter, or the Base Quarter. A customer will not be considered a Base Customer unless such customer has an active subscription on the last day of the Base Quarter. We then divide the ACV in the same quarter of the subsequent year attributable to the Base Customers, or the Comparison Quarter, including Base Customers from which we no longer derive ACV in the Comparison Quarter, by the ACV attributable to those Base Customers in the Base Quarter. Our dollar-based net expansion rate in a particular quarter is then obtained by averaging the result from that particular quarter with the corresponding result from each of the prior three quarters. The dollar-based net expansion rate excludes contract value relating to professional services from that cohort.

  Three Months Ended
Mar. 31,   Jun. 30,   Sep. 30,   Dec. 31,   Mar. 31,   Jun. 30,   Sep. 30,   Dec. 31,
2017 2017 2017 2017 2018 2018 2018 2018
Dollar-based net expansion rate 134% 133% 131% 130% 129% 129% 131% 132%

Contacts

Media Contact
Alteryx, Inc.
Emily Singer
esinger@alteryx.com

Investor Contacts
Alteryx, Inc.
Karen Moran, 844-842-1912
VP Investor Relations
kmoran@alteryx.com
or
ICR
Staci Mortenson
Investor Relations
Staci.Mortenson@icrinc.com

Contacts

Media Contact
Alteryx, Inc.
Emily Singer
esinger@alteryx.com

Investor Contacts
Alteryx, Inc.
Karen Moran, 844-842-1912
VP Investor Relations
kmoran@alteryx.com
or
ICR
Staci Mortenson
Investor Relations
Staci.Mortenson@icrinc.com