NEW YORK--(BUSINESS WIRE)--Fitch Ratings has assigned a rating of 'BBB-/RR1' to CF Industries, Inc.'s pending secured revolving credit facility due 2020 (to be downsized to $750 million) and additional secured financing anticipated to be up to $1.3 billion. Proceeds of the new long-term secured debt in combination with revolver drawings and/or cash on hand is expected to fund a prepayment of the $1 billion in aggregate principal amount of senior notes due 2022, 2025 and 2027 together with the related make-whole payment estimated to be $210 million as of Oct. 31, 2016. A full list of ratings is at the end of this release. The Rating Outlook is Stable.
Fitch assigned an 'RR1' to first lien secured debt, notching up one from the Issuer Default Rating (IDR) and indicating outstanding recovery prospects (91%-100%) given default. Fitch assumes security for the revolver and additional secured debt is pari passu and limited to liens permitted under the unsecured note indentures without the need to grant pro rata security to the unsecured notes. The 'BB+/RR4' rating on unsecured notes reflects average recovery or 31%-50%.
On Oct. 18, 2016, Fitch downgraded the IDR of CF Industries Holdings, Inc. (NYSE:CF) and CF Industries, Inc. (CF Industries) to 'BB+' from 'BBB'. The downgrade reflected Fitch's view that weakness in the nitrogen fertilizer market is likely to persist into 2017 as a result of market oversupply. This sustained weakness followed by gradual recovery is expected to pressure operating results in the near term and drive elevated leverage through the next several years. Fitch expects funds from operations (FFO) adjusted net leverage above 2.8x through 2019.
The Stable Outlook reflects expectations of free cash flow (FCF) generation beginning in 2017 aided by expected tax refunds and lower capital requirements as well as sufficient liquidity.
Despite expectations for lower ammonia prices, Fitch expects CF to generate average operating EBITDA margins in excess of 30% and annual operating EBITDA of at least $1 billion in 2017 and $1.3 billion in 2018.
Fitch believes FFO adjusted net debt best reflects CF's leverage since it captures distributions to CHS, Inc. and cash build in advance of debt maturities. Fitch expects FFO adjusted net leverage to peak mid-2017 at about 6x before declining to about 3x by the end of 2019.
Spending on expansion projects at CF's Port Neal, IA and Donaldsonville, LA facilities is expected to be completed by the end of 2016 and annual capital spending thereafter should drop to below $500 million. Fitch expects FCF to be negative by at least $2.5 billion in 2016 but to be consistently positive thereafter and average in the range of $400 million-$500 million per annum.
CHS STRATEGIC VENTURE
In February 2016, CHS, Inc. purchased a minority equity interest in CF Industries Nitrogen, LLC (CF Nitrogen) for $2.8 billion. CHS will be entitled to semi-annual profit distributions from CF Nitrogen based generally on the volume of granular urea and UAN purchased by CHS pursuant to a supply agreement. The $2.8 billion in proceeds provided sufficient liquidity support for CF's final year of project spending.
Once CF's capacity expansion projects are completed, it will have total production of 18.9 million tons. Under the supply agreement, CHS will have the right to purchase up to 1.7 million tons, or 8.9% of the 18.9 million tons capacity at market prices.
INDUSTRY PROFILE AND OUTLOOK
The U.S. nitrogen fertilizer market benefits from corn's dominance for feed, fuel and export, nitrogen's impact on yield for the crop, the need to apply nitrogen annually, and the U.S. being structurally short of supply. The U.S. imported (net of exports) about 29% of its nitrogen consumption in 2015 and is likely to rely on imports even after planned projects add up to 5.1 million tons of gross ammonia capacity. Fitch believes ammonia prices will remain relatively low in 2017 on global oversupply before improving on better demand and supply rationalization. Fitch notes that recovery in domestic nitrogen fertilizer prices depends on capacity closures which would accelerate from strengthening in global energy prices. In particular, stronger APAC coal markets could accelerate closures and improve CF's cost position further.
CF's ratings benefit from its position as the largest nitrogen fertilizer producer in North America and the second largest globally as well as its position as one of the lower cost producers, globally, given the shale gas advantage. The company operates five nitrogen fertilizer production facilities in the U.S., two in Canada and two in the U.K. In 2015, CF accounted for roughly 38% of the North American market for nitrogen fertilizers.
Fitch's key assumptions within the rating case for CF Industries include:
--Fitch's natural gas price deck;
--Average prices roughly $205/ton in 2017, $219/ton in 2018, and $235/ton in 2019;
--Capital spending below $500 million on average after 2016; and
--No share-buybacks and no growth in dividends.
Negative: Future developments that could lead to negative rating actions include:
--FCF expected to be negative beyond 2016;
--Available liquidity expected to be less than $1.0 billion on average;
--FFO adjusted net leverage expected to be greater than 3.3x on a sustained basis.
Positive: Future developments, though not expected in the next 12 months, that could lead to positive rating actions include:
--FCF (cash flow from operations less capital expenditures and dividends) grows faster than expected;
--FFO adjusted net leverage managed to below 2.5x on a sustained basis.
As of Sept. 30, 2016, CF had $1.55 billion of cash on hand. Fitch estimates nearly full availability under the $1.5 billion unsecured revolving credit facility due September 2020 (after $5 million utilization for letters of credit). This facility is to be downsized to $750 million and become secured. As with CF Industries' notes, CF Industries' revolver is guaranteed by CF.
The current $1.5 billion revolver contains two financial covenants: a minimum EBITDA/interest coverage ratio of 2.75:1.00 and a maximum net leverage ratio of 5.25x for the quarters ending Sept. 30, 2016, Dec. 31, 2016 and March 31, 2017; 5x for the quarter ending June 30, 2017; 4.75x for the quarter ending Sept. 30, 2017; 4x for the quarter ending Dec. 31, 2017; and 3.75x for periods after Dec. 31, 2017. The $250 million 4.49% private notes due 2022, $500 million 4.93% private notes due 2025, and the $250 million 5.03% private notes due 2027 each have the same financial covenants as the revolver.
Fitch believes there could be pressure on the net leverage covenant by mid-2017. The amendment to the revolver and pre-payment of the private notes should alleviate this concern.
Liquidity is sufficient in consideration of the 2016 expected cash burn and expectations for future FCF generation. CF has no scheduled debt due before the $800 million 6 7/8% notes are due May 2018. Fitch expects these notes to be repaid with cash on hand.
FULL LIST OF RATING ACTIONS
Fitch assigns the following rating:
CF Industries, Inc.
--Senior secured debt and revolving credit facility 'BBB-/RR1'.
Fitch currently rates CF Industries Holdings, Inc. as follows:
--Issuer Default Rating (IDR) 'BB+'.
Fitch currently rates CF Industries, Inc. as follows:
--Senior unsecured credit facility 'BB+';
--Senior unsecured notes 'BB+'.
The Rating Outlook is Stable.
Date of Relevant Rating Committee: Oct. 18, 2016.
Additional information is available on www.fitchratings.com.
Criteria for Rating Non-Financial Corporates (pub. 27 Sep 2016)
Recovery Ratings and Notching Criteria for Non-Financial Corporate Issuers (pub. 05 Apr 2016)
Dodd-Frank Rating Information Disclosure Form
Copyright (c) 2016 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed.
The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.
For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001.