NEW YORK--(BUSINESS WIRE)--(This is a correction of a release published July 7, 2016. It updates the participation status for Federal Realty Trust, which was incorrectly stated as not participating in the rating process in the original release.)
Fitch Ratings has assigned an 'A-' rating to the senior unsecured notes due 2046 issued by Federal Realty Investment Trust (NYSE: FRT; Federal). The Rating Outlook is Stable. A full list of ratings follows at the end of this release.
KEY RATING DRIVERS
The ratings are based on Federal's consistent and steady cash flow growth provided by the company's community shopping centers, along with a track record of prudent balance sheet management and creative redevelopment and mixed-use development.
The potential for near-term weakness in Federal's Washington, D.C. portfolio (approximately 32% of annualized base rent [ABR]) due to softer regional economic growth and some remaining execution risk related to Federal's mixed-use developments under construction balance these credit positives.
Fitch views positively Federal's buy-and-hold strategy that targets premier retail properties in supply-constrained markets with above-average demographics. This strategy, augmented by the company's redevelopment activities, has enabled Federal to produce consistently robust operating performance that has historically been stronger and more stable - through the cycle - than the retail real estate market generally and its public shopping center REIT peers specifically.
Consistent and Superior Growth
Federal's expertise in managing its 96 properties, which comprised 22 million square feet as of March 31, 2016, is evidenced by consistently positive same-store net operating income (SSNOI) growth, excluding redevelopment, through multiple cycles. Within the last 10 years, the lone exception was 2009 when SSNOI declined 0.3%. This compares favorably to its public shopping center peers which declined an average of 4.1% in 2009.
Federal's consistently strong rent growth on expiring leases largely reflects the high-quality infill locations of its properties. Federal's releasing spreads have been higher than peers during this economic and commercial real estate recovery. Moreover, the company was unique among shopping center REITs in its ability to maintain positive leasing spreads throughout the recent economic downturn.
Fitch expects Federal's leverage to sustain in the high- to mid-5x range, trending towards the lower end by 2017 as the company's larger developments come on-line and begin to contribute to portfolio cash flows during the next two to three years. Leverage was 5.3x for the trailing 12 months (TTM) ended March 31, 2016, compared to 5.4x and 5.2x at year-end 2015 and 2014, respectively. Federal has historically managed leverage at conservative levels with net debt-to-recurring operating EBITDA levels ranging between the mid-4x and mid-5x range.
Strong Fixed Charge Coverage
Fitch expects SSNOI growth, the stabilization of its phase 1 mixed-use developments, and interest savings from recent debt refinancings to result in fixed charge coverage (FCC) sustaining in the low-4x range through 2017, which is strong for the rating. Federal's FCC was 4x for the TTM ended March 31, 2016, compared to 3.9x in 2015 and 3.5x in 2014. Fitch calculates FCC as recurring operating EBITDA less tenant improvements and incentives, recurring maintenance capital expenditures and straight-line rent adjustments divided by interest incurred and preferred dividends.
Strong Contingent Liquidity
Federal's sizeable unencumbered asset pool provides additional protection to unsecured debt holders. As of March 31, 2016, 88.2 % of the company's property NOI was unencumbered. Fitch calculates the company's unencumbered asset value coverage of unsecured debt (UA/UD) was 3.1x at March 31, 2016 based on applying a stressed 7% capitalization rate to the first quarter 2016 unencumbered NOI.
Fitch's ratings for Federal incorporate the high quality of Federal's unencumbered asset pool which includes the company's three largest (by ABR) and most valuable properties, Santana Row (San Jose, CA), Bethesda Row (Bethesda, MD) and Third Street Promenade (Los Angeles, CA), which together account for approximately 13% of ABR.
Granular Tenant Base
High tenant credit quality and granularity within Federal's portfolio help mitigate tenant bankruptcy risk. Only one tenant (grocer Ahold USA, Inc./not rated) represents more than 3% of ABR, and the top 25 tenants represent a relatively low 29.5% of total ABR at March 31, 2016.
The company maintains well-laddered lease expirations by year with average annual lease expirations of 8.9% of ABR through 2025 and a maximum of 12.5% of ABR expiring in a single year (excluding tenant lease extension options).
Adequate Liquidity Coverage
Fitch's base case analysis shows liquidity coverage of 2.8x through the end of 2017 (1.2x including estimated development expenditures). The company's pro forma liquidity coverage ratio (including development) would improve to 1.7x assuming it refinanced 80% of its secured debt maturing through 2017. However, Fitch recognizes Federal's preference for owning assets on an unencumbered basis, reducing the likelihood of that scenario.
Fitch defines liquidity coverage as sources of liquidity (unrestricted cash, availability under the company's unsecured revolving credit facility pro forma for the upsizing of the facility on April 20, 2016, projected retained cash flows from operating activities after dividends and distributions) divided by uses of liquidity (pro rata debt maturities and projected recurring capital expenditures) for April 1, 2016 to Dec. 31, 2017.
Federal's demonstrated access to multiple forms of capital further supports its liquidity profile and offsets refinancing risk. In addition, Federal's retained operating cash flow after dividend payments provides over $70 million of internally generated capital annually that can be used to make accretive investments, fund development and/or satisfy its financing obligations. Fitch calculates that the company's dividends represented 77% of adjusted funds from operations during the three months ending March 31, 2016.
The portfolio's moderate asset and market concentrations and continued industry-wide weakness among select retailer tenants - primarily local small-shop tenants - are moderate credit concerns. Federal's three largest properties comprise roughly 13% of total ABR. Also, Federal generates approximately 32% of its ABR from the D.C. Metro market where commercial real estate market conditions weakened due to cutbacks in U.S. government spending, but more recently have apparently stabilized.
The Stable Outlook centers on Fitch's expectation that Federal's credit profile will remain appropriate for the 'A-' rating through economic cycles, barring any significant changes in the company's capital structure. The Stable Outlook reflects the quality of management and consistency of cash flows resulting in stable credit metrics, in line with an 'A-' rating. Further, Federal continues to access various sources of capital and maintains a solid unencumbered asset base and liquidity profile.
Fitch's key assumptions within the rating case include:
--Low- to mid-single digit GAAP SSNOI growth (including redevelopments) through 2017, primarily due to positive leasing spreads and, to a lesser extent, occupancy gains;
--Minimal acquisition activity and no incremental dispositions through 2017;
--Secured debt maturing through 2017 will be paid off at expiration date.
While Fitch does not expect a near-term positive change in the rating, the following factors may have a positive impact on Federal's ratings and/or Outlook:
--Fitch's expectation of net debt-to-recurring operating EBITDA sustaining below 4.5x (leverage was 5.3x at March 31, 2016);
--Fitch's expectation of FCC sustaining above 3.5x (FCC was 4.0x for the TTM ended March 31, 2016);
--Greater asset diversification of the portfolio via growth (Federal's three largest assets generate roughly 13% of total ABR).
The following factors may result in negative momentum for the rating and/or Outlook:
--Shift in management strategy away from owning and redeveloping retail assets in infill locations;
--Unencumbered asset coverage of unsecured debt below 2.5x (coverage was 3.1x at March 31, 2016 using a stressed 7% capitalization rate);
--Fitch's expectation of leverage sustaining above 5.5x;
--Fitch's expectation of FCC sustaining below 2.5x.
FULL LIST OF RATING ACTIONS
Fitch currently rates Federal as follows:
--Issuer Default Rating (IDR) 'A-';
--Unsecured revolving credit facility 'A-';
--Senior unsecured term loan 'A-';
--Senior unsecured notes 'A-';
--Redeemable preferred shares 'BBB'.
Date of Relevant Rating Committee: Oct. 7, 2015.
Additional information is available on www.fitchratings.com.
Summary of Financial Statement Adjustments - Financial statement adjustments that depart materially from those contained in the published financial statements of the relevant rated entity or obligor are disclosed below:
--Historical and projected recurring operating EBITDA is adjusted to add back non-cash stock-based compensation;
--Fitch adjusts the historical and projected net debt by assuming the issuer requires $10 million of cash for working capital purposes, which is otherwise unavailable to repay debt;
--Fitch includes 50% of the company's cumulative perpetual preferred stock at its liquidation
preference as debt.
Corporate Rating Methodology - Including Short-Term Ratings and Parent and Subsidiary Linkage - Effective from 17 August 2015 to 27 September 2016 (pub. 17 Aug 2015)
Treatment and Notching of Hybrids in Non-Financial Corporate and REIT Credit Analysis (pub. 29 Feb 2016)
Copyright © 2016 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed.
The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.
For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001