FRN Variable Rate Fix


14 March 2016

Issue: Duncan Funding 2015-1 Plc

Class A1 Notes


Care Amendment

Pursuant to our appointment as Agent for the above stated issue, please be advised of the following interest rate determination:

Date From: 12 November 2015

Date To: 17 March 2016

Record Date: 14 March 2016

Value Date: 17 March 2016

Benchmark Rate: 0.63757%

Margin: 0.7%

Total Rate: 1.33757%

Floor: 0%

Number of Days: 126

Day Count: Actual / 365 (Fixed)

Interest Frequency: Quarterly

Total Amount Due:

GBP 5,540,837.92

Interest Per 1K: GBP 4.61736493

Pool Factor: 1

Short Name: Duncan Fdg 2015-1
Category Code: RC
Sequence Number: 515778
Time of Receipt (offset from UTC): 20160315T150032+0000


HSBC Security Services


HSBC Security Services