Fitch Rates John Deere Owner Trust 2015

CHICAGO--()--Fitch Ratings rates John Deere Owner Trust 2015 as follows:

--$298,600,000 class A-1 notes 'F1+sf';

--$295,000,000 class A-2a notes 'AAAsf'; Outlook Stable;

--$70,000,000 class A-2b notes 'AAAsf'; Outlook Stable;

--$250,000,000 class A-3 notes 'AAAsf'; Outlook Stable;

--$82,225,000 class A-4 notes 'AAAsf'; Outlook Stable;

--$25,534,183 certificates Not Rated.

Fitch's stress and rating sensitivity analysis are discussed in the presale report titled 'John Deere Owner Trust 2015', dated Feb. 26, 2015, which is available at 'www.fitchratings.com' or by clicking on the link at the end of this release.

KEY RATING DERIVERS

High Concentration of AG Equipment: JDOT 2015 is comprised of approximately 75% AG equipment, consistent with the prior transactions dating back to 2011. While AG equipment historical losses have been low, the high concentration in the pool limits diversification. However, geographic diversity, diversification within the AG sector, and equipment versatility help mitigate the high concentration.

Consistent Collateral Concentrations: The pool contains 74.93% AG and 25.07% CO equipment. These concentrations are consistent with those of JDOT 2014-B. Furthermore, the pool consists of 64.71% annual-pay contracts, which historically have experienced a lower level of losses versus other payment types.

Sufficient Credit Enhancement: Initial hard credit enhancement (CE) for JDOT 2015 is 3.50%, unchanged from JDOT 2014-B. The initial reserve in JDOT 2015 is 1.00%, while the subordinated certificates provide 2.50% enhancement. Initial excess spread in JDOT 2015 is expected to be approximately 1.86%, down from the JDOT 2014-B transaction's 2.34%. Under Fitch's 'AAAsf' scenario, CE for the class A notes was able to withstand more than 5.0x the expected net loss rate.

Stable Origination, Underwriting and Servicing: JDCC has demonstrated strong capabilities as originator, underwriter and servicer, as evidenced by historical delinquency and loss performance of securitized trusts and its managed portfolio. All securitizations issued and rated by Fitch have performed within initial base case expectations.

Integrity of Legal Structure: The legal structure of the transaction should provide that a bankruptcy of the trust would not impair the timeliness of payments on the securities.

RATING SENSITIVITIES

Unanticipated increases in the frequency of defaults and loss severity on defaulted receivables could produce loss levels higher than the base case and could result in potential rating actions on the notes. Fitch evaluated the sensitivity of the ratings assigned to JDOT 2015 to increased cumulative net losses (CNL) over the life of the transaction. Fitch's analysis found that the transaction displays some sensitivity to increased defaults and CNL, showing a potential downgrade of one category under Fitch's moderate (1.5x base case loss) scenario. The notes could experience downgrades of up to three rating categories, although still remaining investment grade, under Fitch's severe (2.5x base case loss) scenario.

Key Rating Drivers and Rating Sensitivities are further described in the accompanying pre-sale report.

Fitch's analysis of the Representations and Warranties (R&W) of this transaction can be found in 'John Deere Owner Trust 2015 - Appendix'. These R&W are compared to those of typical R&W for the asset class as detailed in the special report 'Representations, Warranties, and Enforcement Mechanisms in Global Structured Finance Transactions' dated Oct. 31, 2014.

Additional information is available at 'www.fitchratings.com'.

Applicable Criteria and Related Research:

--'Criteria for Rating U.S. Equipment Lease and Loan ABS' (December 2014);

--'Global Structured Finance Rating Criteria' (August 2014);

--'Counterparty Criteria for Structured Finance and Covered Bonds' (May 2014);

--'Criteria for Interest Rate Stresses in Structured Finance Transactions and Covered Bonds' (December 2014);

--'Representations, Warranties, and Enforcement Mechanisms in Global Structured Finance Transactions' (October 2014);

--'John Deere Owner Trust 2015' (February 2015);

--'John Deere Owner Trust 2015- Appendix' (February 2015).

Applicable Criteria and Related Research:

Criteria for Rating U.S. Equipment Lease and Loan ABS

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=830328

Global Structured Finance Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=754389

Counterparty Criteria for Structured Finance and Covered Bonds

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=744158

Criteria for Interest Rate Stresses in Structured Finance Transactions and Covered Bonds

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=838868

Representations, Warranties and Enforcement Mechanisms in Global Structured Finance Transactions

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=799248

John Deere Owner Trust 2015 (US ABS)

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=862471

John Deere Owner Trust 2015 -- Appendix

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=862649

Additional Disclosure

Solicitation Status

http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=981133

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Contacts

Fitch Ratings
Primary Analyst
Du Trieu, +1-312-368-2091
Senior Director
Fitch Ratings, Inc.
70 West Madison Street
Chicago, IL 60602
or
Secondary Analyst
Peter Manofsky, +1-312-368-2068
Director
or
Committee Chairperson
Hylton Heard, +1-212-908-0214
Senior Director
or
Media Relations
Sandro Scenga, New York, +1-212-908-0278
sandro.scenga@fitchratings.com

Contacts

Fitch Ratings
Primary Analyst
Du Trieu, +1-312-368-2091
Senior Director
Fitch Ratings, Inc.
70 West Madison Street
Chicago, IL 60602
or
Secondary Analyst
Peter Manofsky, +1-312-368-2068
Director
or
Committee Chairperson
Hylton Heard, +1-212-908-0214
Senior Director
or
Media Relations
Sandro Scenga, New York, +1-212-908-0278
sandro.scenga@fitchratings.com