Half-yearly Report


Wheelsure Holdings plc


Chairman’s statement

The results for the 6 months ended 28 February 2014 show a turnover of just over £31,000 (6 months to 28 February 2013: £111,000) and a loss on ordinary activities before tax of £198,000 compared with a loss of £183,000 for the comparable period last year.

The financials continue to reflect the frustration previously reported although the Board remains convinced that larger orders will materialise as a result of the progress being made as detailed below:



We continue to work progressively with London Underground (LUL), extending our network of contacts with different underground lines and developing our product range for new applications.

As a result we currently have received orders amounting to £54,750 in respect of approved applications and are confident that further orders will be received in the short term for both existing applications and for “in-house” new build crossings.


As reported in my statement for the year ended 31 August 2013, we are now approaching the end of two short term projects with Prorail, the Dutch rail operator.

The opportunities likely to be available as a result of these trials, as previously reported, remain unchanged and we continue to work with our distribution partner to ensure that all business opportunities are maximised.


We continue to make excellent progress in Italy and can report that RFI (the state rail operator) has concluded that, as a result of our successful testing, the use of Tracksure products will be further extended in crossings.

This is currently being discussed with RFI through our Italian agent and we are very confident of converting this sentiment in to orders in the short term.

In addition we have recently received initial small orders (post financial period) from D R Ferroviaria Srl and Ferrovie del Gargano for crossings/switches which will be installed by Ferrovienord. Fitting and initial product training has taken place during late May.

This means that Tracksure is now being used by 3 infrastructure operators (RFI, Ferrovienord and Ferrovie del Gargano) as well as being specified with 4 manufacturers (RFI, DT (Czech Republic), So Co Fer and D R Ferroviaria).

The Board is confident that this momentum will continue.


The brake retarder project with the Deutsche Bahn (DB Netz AG) referred to in my statement for the year ended 31 August 2013 is about to commence with installation of the product having taken place on 21 May 2014. There follows a six month formal assessment which the Board believes will, if successful, lead to Tracksure being specified for future use in a larger new build tender later this year.

In addition, Tracksure is now in the process of seeking “Approved Supplier Status” with DB Netz AG.


Following the recent receipt of 3 orders from two Australian rail contractors, first-time installations will commence in early June 2014 with both companies.

United States

Our partner, LB Foster Company (“LBF”), continues to receive orders placed by, and on behalf of, major USA railroad companies for installation in both diamond crossing and turnout applications. Current orders amount to US$23k.

Discussions continue with LBF to finalise a distribution agreement which, although taking longer than originally anticipated, the Board believes should be concluded by the end of the year. It should be noted however that these discussions are not affecting the sales effort being made by LBF.

In addition, the use of the Tracksure product by the Chicago Transit Authority has progressed to the specification stage and it is expected that this will lead to the first orders from that organisation. Sales prices are currently under negotiation.

Also the important developments in Australia with a rail contractor which has a US parent is expected to have a positive effect in the United States for the medium sized railroads.

Other Activities

In addition to the specific territories/customers described above we continue to develop Tracksure business on a broader commercial basis both with other customers and in other countries as well as with our supply chain.

These include DLR in the UK, as well as targets in Spain, Turkey, Hungary, France and Malaysia. However, as shareholders will be well aware by now, the process of testing, trialling, approvals and commercialisation means that progress is not always linear and, regretfully, there is therefore nothing significant to report at this stage.


In March 2014, the Company successfully completed a fully subscribed Open Offer of 29,110,206 Open Offer Shares raising, in aggregate, gross proceeds of £291,102 for working capital purposes.

Finally, I can only reiterate that the Board remains optimistic that its efforts will result in increased revenue streams in the foreseeable future. Thank you to all those shareholders who supported us in the recent Open Offer.

G J Mulder
29 May 2014

Unaudited consolidated profit and loss account
for the six months ended 28 February 2014

    Six months ended 28.02.14     Six months ended 28.02.13     Year ended 31.08.13
£ £ £
TURNOVER 31,056 111,022 209,066
Cost of sales (14,390) (62,849) (116,271)





Administrative expenses (212,475) (230,907) (473,790)
(195,809) (182,734) (380,995)
Other operating income - - -





Interest receivable and similar income - - -
(195,809) (182,734) (380,995)
Interest payable and similar charges (2,106) (672) (1,222)


Tax on loss on ordinary activities - - 9,543
LOSS FOR THE PERIOD AFTER TAXATION (197,915) (183,406) (372,674)

Unaudited consolidated balance sheet
as at 28 February 2014

  Six months ended     Six months ended     Year ended
28.02.2014 28.02.2013 31.08.2013
£   £ £   £ £   £
Intangible assets 60,594 62,823 60,713
Tangible assets 3,500 7,066 5,351
64,094 69,889 66,064
Stocks 64,154 42,332 58,759
Debtors 39,484 74,232 42,351
Cash at bank 13,132 172,117 100,449
116,770 288,681 201,559
Amounts falling due within one year (150,234) (102,930) (80,128)
NET CURRENT (LIABILITIES) / ASSETS (33,464) 185,751 121,431
Called up share capital 970,340 830,340 929,040
Share premium 3,439,118 3,441,368 3,439,368
Profit and loss account (4,378,828) (4,016,068) (4,180,913)
SHAREHOLDERS’ FUNDS 30,630 255,640 187,495

Unaudited consolidated cash flow statement
for the six months ended 28 February 2014




    Six months ended 28.02.14     Six months ended 28.02.13     Year ended 31.08.13
£ £ £
Net cash outflow from operating activities 3 (208,440) (138,412) (312,992)
Returns on investments and servicing of finance 4 (1,002) (672) (1,222)
Taxation 8,723 - 7,501
Capital expenditure 4 (2,648) (4,126) (4,865)
(203,367) (143,210) (311,578)
Financing 4 116,050 199,568 296,268
(Decrease) / increase in cash in the period (87,317) 56,358 (15,310)
Reconciliation of net cash flow to movement in net funds 5
(Decrease) / increase in cash in the period (87,317) 56,358 (15,310)
Movement in net funds in the period (87,317) 56,358 (15,310)
Net funds as at 1 September 100,449 115,759 115,759
Net funds at period end 13,132 172,117 100,449

Notes to the unaudited financial statements
for the six months ended 28 February 2014

1. Basis of preparation

The interim financial information for the six months ended 28 February 2014 is neither audited nor reviewed, but has been prepared in accordance with the accounting policies set out in the Company’s annual report and accounts for the year ended 31 August 2013.

The figures for the year ended 31 August 2013 do not comprise statutory accounts for the purpose of s435(1) of the Companies Act 2006 and have been extracted from the Company’s full accounts for that year in which the auditors’ report was neither qualified, nor contained any references to emphasis of matter, nor any statement under section 498(2) or section 498(3) of the Companies Act 2006. The Company’s full accounts have been filed with the Registrar of Companies.

2. Reconciliation of movement in shareholders’ funds

    Six months ended 28.02.14     Six months ended 28.02.13     Year ended 31.08.13
£ £ £
Loss for the period (197,915) (183,406) (372,674)
Issue of shares 41,050 199,568 296,268
Share based payment transactions - - 24,423

Net (decrease) / increase in shareholders’ funds




Opening shareholders’ funds 187,495 239,478 239,478
Closing shareholders’ funds 30,630 255,640 187,495

3. Reconciliation of operating loss to net cash outflow from operating activities

    Six months ended 28.02.14     Six months ended 28.02.13     Year ended 31.08.13
£ £ £
Operating loss (195,809) (182,734) (380,995)
Depreciation charges 4,618 4,178 8,742
Share based payment transactions - - 24,423
(Increase)/decrease in stocks (5,395) 20,285 3,858
(Increase)/decrease in debtors (5,856) (24,066) 9,857
(Decrease)/increase in creditors (5,998) 43,925 21,123
Net cash outflow from operating activities (208,440) (138,412) (312,992)

Notes to the unaudited financial statements (continued)
for the six months ended 28 February 2014

4. Analysis of cash flows for headings netted in the cash flow statement

    Six months ended 28.02.14     Six months ended 28.02.13     Year ended 31.08.13
£ £ £
Returns on investments and servicing of finance:
Interest received - - -
Interest paid (1,002) (672) (1,222)
Net cash outflow for returns on investments and servicing of finance (1,002) (672) (1,222)
Capital expenditure:
Purchase of intangible fixed assets (266) (746) (1,083)
Purchase of tangible fixed assets (2,382) (3,380) (3,782)
Net cash outflow for capital expenditure (2,648) (4,126) (4,865)
Share issue 41,050 199,568 296,268
Loans received 75,000 - -
Net cash inflow from financing 116,050 199,568 296,268

5. Analysis of changes in net funds



At 01.09.13



Cash flow



At 28.02.14

£ £ £
Net cash: Cash at bank 100,449 (87,317) 13,132
Total 100,449 (87,317) 13,132


Wheelsure Holdings plc          
Gerhard Dodl, CEO 01525 840 557
Peterhouse Corporate Finance Limited 020 7220 9797
Duncan Vasey

29 May 2014

Short Name: Wheelsure Holdings
Category Code: IR
Sequence Number: 419336
Time of Receipt (offset from UTC): 20140529T095837+0100


Wheelsure Holdings Plc


Wheelsure Holdings Plc