3rd Quarter Results
International Marketing & Sales Group Ltd
Unaudited Results for the Three Months ended 30 September 2008
Gross Profit up 93% Year on Year, generating operating cash of $2.4m
International Marketing & Sales Group Plc (“IMSG” or the “Group”), the emerging markets focused sales and marketing company, today announces unaudited results for the nine months ended 30 September 2008.
Financial Highlights for the three months
- Turnover up 93% to US$43.8million (2007: US$22.7million)
- Gross profit up 148% to US$19.8million (2007: US$8.0 million)
- Underlying pre-tax profit of US$1.8 million before final US$2.5 million impairment of IMSG’s holding in Turkish agency RPM Radar “RPM”
Financial Highlights for the nine months
- Turnover up 74% to US$144.5million (2007: US$83.1million)
- Gross profit up 93% to US$50.4million (2007: US$26.1 million)
- Net cash of US$7.8 million (US$8.3 million as at 31 December 2007)
- Net cash generated from operating activities of $2.4m
Operational Highlights
- Contract won in Q3 for work connected with the Russian lottery
- Encouraging performance by events business One2Remember International
- Commenced work for major new client Alrosa
- New JV in trade marketing with 4P in Russia launched in November
Commenting on the results, Greg Thain, Chairman of the Group said:
“The current trading environment is very challenging but while we have inevitably seen some reductions in work from clients, we have also secured some encouraging wins during the quarter indicating that the emerging markets are still growing, albeit at a slower rate. Our focus now is on cash generation; we have implemented cost reduction measures across the group to facilitate this and we are closely monitoring the contribution of each business in the Group. We believe we are well positioned to provide sales-driven solutions to clients in emerging markets who are now looking to market goods and services offering the best value for money.”
Certain statements in this press release are forward looking statements. Forward looking statements involve evaluating a number of risks, uncertainties or assumptions that could cause actual results to differ materially from those expressed or implied by those statements. Forward looking statements regarding past trends, results or activities should not be taken as a representation that such trends, results or activities will continue in the future. Undue reliance should not be placed on forward looking statements.
Enquiries
| Johanna Fagrell-Kohler | Tel: +46 734 100 550 | |||
| Terry Livingstone | Tel: +44 (0)20 7735 6788 | |||
| International Marketing & Sales Group Limited | ||||
| Emily Bruning/Andrew Best | ||||
| Shared Value Limited | Tel: +44 (0)20 7321 5010 | |||
| Mark Williams / Henry Fitzgerald-O’Conner | ||||
| Canaccord Adams Limited | Tel: +44 (0)20 7050 6500 |
Notes to Editors
- IMSG was founded in 1996 and the Group was admitted to trading on AIM on 6 December 2005.
- The Group’s clients include multinational and first tier local companies operating in FMCG, telecommunications, retail trade, banking and finance, automotive, consumer electronics and pharmaceutical industries.
- IMSG currently has over 40 offices predominantly in emerging markets: Moscow, Saint Petersburg, Yekaterinburg, Kazan, Nizhniy Novgorod, Novosibirsk, Rostov-on-Don, Samara, Krasnodar (Russia), Kiev (Ukraine), Almaty, Astana (Kazakhstan), Dushanbe (Tajikistan), Tashkent (Uzbekistan), Erevan (Armenia), Belgrade (Serbia) Istanbul (Turkey), New Delhi, Mumbai, Bangalore, Chennai, Kolkata, Hyderabad (India), Kuala Lumpur (Malaysia), Dubai (UAE), Doha (Qatar), Budapest (Hungary), Bucharest (Romania), Athens (Greece), Sofia (Bulgaria) London (UK), Stockholm, Malmo (Sweden) and Barcelona (Spain).
- Further information about the Group is available on its website at: http://www.imsg.co.uk
Chairman’s Statement
Since the Group reported half-year results at the end of August, the macro economic environment has worsened and trading conditions in our markets have got tougher, with some clients inevitably reducing their sales and marketing budgets and some with committed contracts cancelling work. Despite the challenging environment in which we are operating, we achieved some encouraging client wins during the quarter, most notably Alrosa and the Russian lottery. In addition, the market conditions have provided us with the opportunity to increase our level of work for a number of clients who have looked to reduce their own permanent staff to an outsourced field force that provides them with the leverage to move quickly with market conditions. In November we launched a new trade marketing business in Russia, “The KAM Co”, a joint venture with 4P Group, which will use the know-how and other resources of both companies to carry out shared merchandising projects.
However as a result of the consequences of the uncertain economic climate outline above, the outcome for the year is likely to be below previous expectations. The Group is responding to market conditions by focusing on cash generation. A headcount reduction programme is in process in which staff numbers in Russia will be reduced from 390 to 300 by early next year and the salary structure across the Group is being changed so that we can achieve a ratio of 70% fixed to 30% performance linked salaries, with performance being measured against specific KPIs and achievement of profit targets. Development projects, especially internet related ones, have also been cancelled as part of our cost reduction programme.
Turnover for the third quarter was US$43.8m with gross profit of US$19.8m. The majority of currencies in the markets in which we operate have depreciated against the US dollar, and our results are therefore negatively impacted by the translation effect.
In the first half of the year we developed our retail offering by leveraging the expertise of Pragma into existing markets and we have seen good operational results from this division in the third quarter.
Our events business, One2Remember International, is growing strongly and the team recently organised a major event for Alrosa in Singapore. In the first half of the year, One2Remember was established as an international offering and we have client contracts covering a number of territories. Given the seasonal nature of the events business, we expect continued strong performance from One2Remember in the fourth quarter.
Our strategy is to continue to focus on sales driven marketing in emerging markets where we are seeing FMCG companies in particular respond to the current macro environment by focusing on the goods that offer the best value for money. IMSG has the platform from which to serve multinational clients in 18 countries and we plan to capitalise on this opportunity to provide them with sales-focused marketing programmes. Our spread of services means we are able to deliver immediate sales results for our clients through sales promotion, events and direct and trade marketing. We remain the only marketing group that has a focus on the emerging markets.
We believe that we have the resources to survive through the recession and to be well placed when the eventual upturn materialises. The Board is currently renegotiating the Group’s forward commitments, to enable new investment to be sought once market conditions stabilise.
The Board is focused on enhancing shareholder value and, as well as focusing operational efforts to this end, is continually reviewing strategic opportunities to achieve this.
Greg Thain Executive Chairman, IMSG
Statements of IMSG Managing Directors
Russia
Mark Huntley, Chairman of IMSG Russia Management Board
During this recent period we have made significant progress against the key tasks we had defined during Q2, namely ensuring we stabilised our existing clients and forming the basis of new, enhanced service products in focussed areas of marketing.
Whilst economies and markets have been turbulent during the past months, I am confident that these new offerings in Trade & Consumer Marketing remain highly relevant and meaningful for our valued existing clients and indeed new ones.
I am also pleased to announce that we have a General Manager for IMSG Kazakhstan. Halim Tansug, started in September, having worked in the market previously he has hit the ground running with business introductions to many multi-national clients seeking to invest further in their expansion in the market.
Organic growth with our existing business has remained healthy with some significant additions to existing contracted projects this year and forecast for next year too with clients such as P&G, Nokia and Alrosa.
This third quarter has also witnessed our Events division – One 2 Remember stage its first stand-alone music tour featuring Dmitry Bilan, Serbia’s Eurovision song contest winner. Dmitry’s tour of the key Russian cities of Kazan, Nizhniy Novgorod, Omsk, Perm, Ekaterinburg and Novosibirsk, sponsored by Oriflame, was managed, promoted and marketed by IMSG companies.
We are witnessing continued strong demand and significant sales growth in outsourcing services such as payroll and trade marketing services in Q3, with a new client programme being contracted for Philips.
Turkey, Romania and Hungary
Michael Green, Managing Director, IMSG International
Turkey
Our trade marketing agency, MAPP, and our experiential agency, Elektrik are performing well in a tough environment. Wins with Samsung, TurkCell and Tesco have contributed to this success. Elektrik has also started working with Beeline, a Russian group client.
Romania
IMSG Bucharest, our local marketing communications group has performed adequately in the first 9 months. The core advertising, events & production businesses are performing ahead of target, compensating for the drop off in media margins. IMSG-Bucharest has successfully started a retail division with group client, Metro.
BIP, our trade marketing agency is well positioned in a market which is increasingly looking to outsource its sales & merchandising operations. Our PR group, V+O Romania has been successfully launched. Major clients for the group in Romania include Canon, European Drinks, Unilever, Metro, Colgate, Kraft, Philip Morris, Cosmote, QLD, Coca Cola.
Hungary
HPS has performed well in a flat economy and the performance of HPS Experience, our experiential agency has been a highlight. The marketing and sales group continues to add new clients to its portfolio, including T-Mobile. Major HPS clients include BAT, Zwack, Danone, Samsung, Tesco, Pfizer & Pepsi. HPS has recently won a Golden Effie award for its work with Friesland.
Greece
V+O, IMSG’s PR Group with offices in Greece, Bulgaria, Romania and Serbia has performed well in the first nine months, though has been under pressure in the Greek market with budget reductions from Deutsche Telekom, RTL & Emporiki Bank. V+O’s reputation in the region is exceptional and PR will remain a core and valuable offer to clients in the current market conditions. V+O clients include Coca Cola, Deutsche Telekom, Emporiki Bank, Cosmote, Bayer.
Our Greek events agency EY ZHN is performing strongly with new business from Oriflame, Comote, Microsoft and Beeline.
Specialist Service Areas
Adrian Stewart, Managing Director, Specialist Service Area Development, IMSG International
The first nine months of 2008 saw further development of the IMS Retail service offering across the IMSG global network on the back of key strategic relationships with two of the world’s biggest retail chains: Metro CC and Tesco.
Russia
IMS Retail Russia continued to exceed budget expectations and we are forecasting this business unit to finish 2008 15% above its PBT target making it the most profitable single business unit within IMSG. This growth is being driven by the ongoing consolidation of our long term multi-service relationship with Metro CC and the expansion of our merchandising activity with the X5 Group (chains: Perekristok and Pyaterochka).
Ukraine
IMS Retail Ukraine was launched in Q3 2008 when we provided the store opening event for the major German DIY chain OBI.
Romania
IMS Retail Romania continued to further develop its relationship with Metro CC. We are now working with this chain across multiple service areas. This relationship has provided the fledging business unit with a foundation from which to develop new business.
Turkey
IMS Retail Turkey continued to expand local operations with Tesco-Kipa. The pilot activity on non food sales consultancy has been a resounding success, resulting in further roll out of the project in 2009. Again the success of this initial client for the Retail business unit in Turkey is laying the foundation for the development of further client relationships.
Hungary
IMS Retail Hungary has expanded its cooperation with Tesco on the back of a highly successful pilot project.and we are very confident that 2009 will reflect the strengthening of our partnership with Tesco’s.
Away from Retail, significant steps forward have been taken with the development of other specialist service areas within the IMSG network. The Experiential and Events business has won several key contracts across multiple markets.
This group benefit of leveraging client contacts and service offerings across regional and local group businesses has started to build real momentum with network coordination across major new business development opportunities in multiple markets. We are now seen and invited to participate in multi-disciplinary Pan European work which highlights the market recognition of our abilities to deliver quality services across the region and is one which we are proud of having achieved.
General Information
These unaudited interim accounts have been approved for issue by the Board of Directors on 27 November 2008.
Certain statements in this press release are forward looking statements. Forward looking statements involve evaluating a number of risks, uncertainties or assumptions that could cause actual results to differ materially from those expressed or implied by those statements. Forward looking statements regarding past trends, results or activities should not be taken as a representation that such trends, results or activities will continue in the future. Undue reliance should not be placed on forward looking statements.
International Marketing & Sales Group Plc
Consolidated Income Statement
|
Year
to 30 Sept |
Year
to 30 Sept |
Year to 30
June |
||||||||
| In thousands of US Dollars | 2008 | 2007 | 2008 | |||||||
| Continuing operations: | ||||||||||
| Revenue | 144 521 | 83 112 | 100 746 | |||||||
| Cost of sales | 94 075 | 57 021 | 70 061 | |||||||
| Gross profit | 50 446 | 26 091 | 30 685 | |||||||
| Other operating income | (287) | (416) | (1 134) | |||||||
| General and administrative expenses | 51 009 | 29 110 | 33 844 | |||||||
| Other operating expenses | 9 243 | - | 7 251 | |||||||
| Operating profit | (9 520) | (2 604) | (9 276) | |||||||
| Finance income | 366 | 730 | 485 | |||||||
| Finance costs | 1 888 | 215 | 2 116 | |||||||
| Share of result of associates | ||||||||||
| Profit/(loss) before income tax | (11 042) | (2 089) | (10 907) | |||||||
| Income tax expense | 1 170 | 107 | 575 | |||||||
| Profit/(loss) for the year | (12 212) | (2 196) | (11 482) | |||||||
| Profit/(loss) is attributable to: | ||||||||||
| Equity holders of the Company | (12 769) | (2 393) | (11,604) | |||||||
| Minority interest | 584 | 89 | 122 | |||||||
| Profit/(loss) for the year | (12 212) | (2 304) | (11,482) | |||||||
|
|
||||||||||
| Earnings per share: | ||||||||||
| Basic | (14.66) pence | (3.01) pence | (12.39) pence | |||||||
| Diluted | (14.45) pence | (2.96) pence | (12.20) pence | |||||||
International Marketing & Sales Group Plc
Consolidated Balance Sheet
| Nine Months | Nine Months | Six Months | ||||||
| 30 Sept | 30 Sept | 30 June | ||||||
| 2008 | 2007 | 2008 | ||||||
| US$’000 | US$’000 | US$’000 | ||||||
| Non-Current Assets | ||||||||
| Property, plant and equipment | 5 300 | 3 118 | 6 042 | |||||
| Investment property | - | - | ||||||
| Goodwill | 89 334 | 52 462 | 89 614 | |||||
| Other intangible assets | 2 181 | 4 212 | 2 829 | |||||
| Investments | 168 | 21 | 167 | |||||
| Deferred income tax asset | 1 530 | 830 | 1 883 | |||||
| Other non-current assets | 793 | 6 | 428 | |||||
| Total Non-Current Assets | 99 306 | 60 648 | 100 963 | |||||
| Current Assets | ||||||||
| Inventories | 1 732 | 890 | 2 108 | |||||
| Trade and other receivables | 59 296 | 40 507 | 73 318 | |||||
| Current income tax prepayment | 2 216 | 85 | 1 813 | |||||
| Investments | 735 | 1323 | 1 141 | |||||
| Cash and cash equivalents | 7 827 | 20 170 | 10 983 | |||||
| Total Current Assets | 71 805 | 62 974 | 89 363 | |||||
| Total assets | 171 111 | 123 623 | 190 326 | |||||
| Equity | ||||||||
| Share capital | 633 | 542 | 640 | |||||
| Retained earnings | 2 120 | 2 909 | 2 867 | |||||
| Other reserves | 77 026 | 63 468 | 76 999 | |||||
| Equity attributable to the Company’s equity holders | 79 780 | 66 920 | 80 506 | |||||
| Minority Interest | 3 234 | 1 595 | 3 896 | |||||
| Total Equity | 83 014 | 68 515 | 84 402 | |||||
| Liabilities | ||||||||
| Non-Current Liabilities | ||||||||
| Borrowings | 662 | 3 241 | 873 | |||||
| Deferred income tax liability | 1 402 | 756 | 1 353 | |||||
| Trade and other payables | 21 158 | 2 550 | 27 152 | |||||
| Provisions | 81 | - | 420 | |||||
| Total Non-Current Liabilities | 23 304 | 16 547 | 29 798 | |||||
| Current Liabilities | ||||||||
| Borrowings | 19 013 | 4 168 | 17 242 | |||||
| Trade and other payables | 39 949 | 30 462 | 51 708 | |||||
| Current income tax payable | 1 526 | 1 118 | 2 127 | |||||
| Other taxes payable | 3 936 | 2 800 | 4 844 | |||||
| Other provisions for liabilities and charges | 368 | 13 | 205 | |||||
| Total Current Liabilities | 64 793 | 38 561 | 76 126 | |||||
| Total liabilities | 88 097 | 55 108 | 105 924 | |||||
| Total liabilities and equity | 171 111 | 123 623 | 190 326 | |||||
International Marketing & Sales Group Plc
Notes to the interim accounts for the period ended 30 September 2008
Basis of preparation
The condensed Group financial statements for the nine months ended 30 JSeptember 2008 included in this report have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union. The condensed Group financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2007, which were prepared in accordance with IFRS as adopted by the European Union.
The condensed Group financial statements have been reviewed, not audited, and were approved by the Board on 28 August 2008. The full year figures for 2007 included in this report do not constitute statutory accounts for the purpose of Section 104 of the Companies (Jersey) Law 1991. A copy of the Company’s statutory accounts is available on www.imsg.co.uk. The independent auditors’ report on those accounts was unqualified and did not contain any statement under Section 111(2) or (5) of the Companies (Jersey) Law 1991.
The condensed Group financial statements have been prepared on the basis of the accounting policies set out in the annual financial statements for the year ended 31 December 2007.
