Synovus Reports Net Loss of $0.08 per Share for Third Quarter 2008
COLUMBUS, Ga.--(BUSINESS WIRE)--Synovus reported a net loss for the third quarter of 2008 of $26.9 million, or $0.08 per share, compared to income from continuing operations of $83.6 million, or $0.25 per diluted share for the third quarter of 2007.
“Accounting for the Impairment or Disposal of Long-Lived Assets”
“Credit issues, along with a weakening economy, created the need for aggressive actions to appropriately value, write down and dispose of problem credits,” said Richard Anthony, Chairman and CEO. “Additionally, we have grown our deposits to enhance our liquidity position and plan to participate in the capital purchase program announced by the Treasury Department on October 13, 2008, which could add approximately $300 to $900 million of Tier 1 capital to our balance sheet. These actions will further strengthen Synovus for the future.”
The ratio of nonperforming assets to loans, impaired loans held for sale, and other real estate was 3.58%, as of September 30, 2008, compared to 3.00% last quarter and 1.16% in the third quarter of 2007. Nonperforming loans were $770 million as of September 30, 2008, an increase of $143 million from the second quarter of 2008. The Atlanta market represents 56% of Synovus’ total nonperforming loans in the residential construction and development portfolios. The net charge-off ratio for the quarter was 1.53% compared to 1.04% last quarter and 0.51% in the third quarter of 2007. During the quarter, Synovus recognized an $18 million loss on $70 million of non-performing assets after identifying these assets for loan sales or auctions. Two auctions were completed in the quarter with proceeds of $28 million. Another auction and two loan sales are scheduled to close in November which are expected to reduce nonperforming assets by $24 million. The allowance for loan losses was 1.68% of loans as of September 30, 2008, compared to 1.52% as of June 30, 2008 and 1.38% as of September 30, 2007. The provision expense for the quarter was $151.4 million, compared to $93.6 million last quarter, and $58.8 million in the third quarter of 2007. The provision for loan losses covered net charge-offs by 144% for the quarter.
During the third quarter, Synovus reassessed its largest loans, representing approximately 14% of the entire portfolio. While all except for one of these loans were performing, Synovus concluded that the financial condition of certain borrowers had weakened. This resulted in the downgrade of certain credits and a corresponding increase in provision expense of $40 million in the quarter.
In the current environment, Synovus has focused on growing deposits faster than loans. Total deposits grew 27.8% (annualized) on a sequential quarter basis, while Federal funds purchased were reduced by 88.6% enhancing Synovus’ overall liquidity position. Total core deposits (excludes brokered deposits) grew 4.3% (annualized) on a sequential quarter basis.
Total loans grew 2.9% (annualized) on a sequential quarter basis. The net interest margin for the quarter was 3.42%, compared to 3.57% last quarter and 3.97% in the third quarter of 2007. Net interest income for the third quarter was $267.8 million compared to $290.8 million in the third quarter of 2007.
Non-interest expense was $258.8 million for the quarter, up $46.4 million compared to the third quarter last year. The increase consists primarily of a $41.5 million increase in losses and costs related to foreclosed real estate (which includes a $17 million loss related to the aforementioned auctions), $9.0 million in restructuring charges associated with Project Optimus, and a $3.4 million increase in FDIC insurance and other regulatory fees. Core non-interest expense was down from the same period last year primarily due to a headcount reduction of 274 during the third quarter of 2008.
Shareholders’ equity as of September 30, 2008 was $3.39 billion, which represented a strong 9.87% of quarter-end assets. Total assets as of September 30 were $34.4 billion, an increase of 6.7% when compared to total assets from continuing operations a year ago. As of September 30, 2008, the Tier 1 Capital Ratio was 8.83%, the Total Risk-Based Capital Ratio was 12.22%, and the Tangible Common Equity to Tangible Assets Ratio was 8.50%.
During the three months ended June 30, 2008, Synovus conducted its annual goodwill impairment evaluation. As a result of this evaluation, Synovus recognized a goodwill impairment charge of $27 million (pre-tax and after-tax) on one of its reporting units. As was previously disclosed, the goodwill impairment charge was preliminary and subject to the finalization of the Step 2 calculation. Synovus expects to complete this process prior to the filing of its Form 10-Q for the three months ended September 30, 2008. Accordingly, any additional impairment charge would be reflected in the financial results for the three months ended September 30, 2008. Although any goodwill impairment charge would further reduce reported GAAP earnings, it would be non-cash in nature and would not affect Synovus' liquidity or regulatory capital ratios.
On October 15, 2008, Synovus received a notification from Visa Inc. stating that it had reached an agreement in principle with Discover to settle litigation pending since 2004. The specific terms of the settlement are not yet available. Synovus and other member banks have obligations to indemnify Visa, on a pro-rata basis, for the losses related to this litigation. As of September 30, 2008, Synovus has accrued $3.8 million as an estimate of its indemnification obligations related to this litigation. The expense related to this liability was recognized in the fourth quarter of 2007. This amount assumed a total settlement by Visa of $650 million. At this time, Synovus has not yet determined the impact of the settlement on its accrued liability at September 30, 2008.
Anthony concluded, “As we look out into the fourth quarter of 2008, we believe that the third quarter elevated level of charge-offs and loan loss provision should decrease and should drive improved performance in the quarter as compared to the third quarter. In looking out to 2009, based upon our assumptions regarding current economic conditions and credit conditions persisting throughout 2009, we believe that the 2009 charge-off ratio will be in the 1.15% to 1.30% range.”
Synovus will host an earnings highlights conference call at 4:30 pm EDT, on October 23, 2008. Shareholders and other interested persons may listen to this conference call via simultaneous Internet broadcast at www.synovus.com by clicking on the “Live Webcast” icon. You may download RealPlayer or Windows Media Player (free download available) prior to accessing the actual call or the replay. The replay will be archived for 12 months and will be available 30-45 minutes after the call.
Synovus (NYSE: “SNV”) is a financial services holding company with $34 billion in assets based in Columbus, Georgia. Synovus provides commercial and retail banking, as well as investment services, to customers through 34 banks, 440 ATMs, and other Synovus offices in Georgia, Alabama, South Carolina, Florida and Tennessee. The company focuses on its unique
decentralized customer delivery model, position in high-growth Southeast markets and commitment to being a great place to work to ensure the delivery of unparalleled customer experiences. See Synovus on the Web at www.synovus.com.
This press release and certain of our other filings with the Securities and Exchange Commission contains statements that constitute “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934 as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, our expectations that we will be able to participate in the U.S. Treasury’s capital purchase program and the level of our participation, expected reductions in non-performing assets as a result of asset sales, any additional impact to our third quarter earnings from the completion of our annual goodwill impairment evaluation or the settlement of the Visa litigation, and our expectations regarding our charge-offs and charge-off ratio, loan loss provision, and credit during the remainder of 2008 and 2009 and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. A number of important factors could cause actual results to differ materially from those contemplated by the forward- looking statements in this press release and our filings with the Securities and Exchange Commission. Many of these factors are beyond Synovus’ ability to control or predict. Factors that could cause actual results to differ materially from those contemplated in this press release and our filings with the Securities and Exchange Commission include: (1) further deteriorations in credit quality, particularly in residential construction and development loans, may continue to result in increased non-performing assets and credit losses, which will adversely impact us; (2) declining values of residential real estate may result in further write-downs of assets, which may increase our credit losses and negatively affect our financial results; (3) our ability to manage fluctuations in the value of our assets and liabilities to maintain sufficient capital and liquidity to support our operations; (4) continuing deteriorations in general economic conditions and conditions in the financial markets; (5) inadequacy of our allowance for loan losses, or the risk that the allowance may prove to be inadequate or may be negatively affected by credit risk exposures; (6) changes in the interest rate environment which may increase funding costs and reduce earning assets yields, thus reducing margins; (7) changes in accounting standards, particularly those related to determination of allowance for loan losses and fair value of assets; (8) slower than anticipated rates of growth in non-interest income; (9) impact of the Emergency Economic Stabilization Act and other recent and proposed changes in the regulation of banks and financial institutions; (10) restrictions or limitations on access to funds from subsidiaries, thereby restricting our ability to make payments on our obligations or dividend payments; (11) risks associated with litigation; (12) inability to satisfy all conditions required to participate in the U.S. Treasury’s capital participation program or to otherwise access the capital markets on terms that are satisfactory; (13) the volatility of our stock price; (14) and the other factors set forth in Synovus’ filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise.
| Synovus |
|
|||||||||||
| INCOME STATEMENT DATA | Nine Months Ended | |||||||||||
| (Unaudited) | ||||||||||||
| (In thousands, except share data) | September 30, | |||||||||||
| 2008 | 2007 | Change | ||||||||||
| Interest income (taxable equivalent) | $ | 1,420,730 | 1,688,474 | (15.9 | ) | % | ||||||
| Interest expense | 597,375 | 822,354 | (27.4 | ) | ||||||||
| Net interest income (taxable equivalent) | 823,355 | 866,120 | (4.9 | ) | ||||||||
| Tax equivalent adjustment | 3,487 | 3,857 | (9.6 | ) | ||||||||
| Net interest income | 819,868 | 862,263 | (4.9 | ) | ||||||||
| Provision for loan losses | 336,016 | 99,566 | 237.5 | |||||||||
| Net interest income after provision | 483,852 | 762,697 | (36.6 | ) | ||||||||
| Non-interest income: | ||||||||||||
| Service charges on deposit accounts | 82,594 | 83,157 | (0.7 | ) | ||||||||
| Fiduciary and asset management fees | 37,612 | 37,652 | (0.1 | ) | ||||||||
| Brokerage and investment banking revenue | 25,591 | 23,381 | 9.5 | |||||||||
| Mortgage banking income | 18,323 | 20,876 | (12.2 | ) | ||||||||
| Bankcard fees | 39,788 | 35,370 | 12.5 | |||||||||
| Net gains on sales of available for sale investment securities | - | 891 | nm | |||||||||
| Other fee income | 30,039 | 29,749 | 1.0 | |||||||||
| Proceeds from Visa IPO | 38,542 | - | nm | |||||||||
| Other non-interest income | 74,141 | 58,953 | 25.8 | |||||||||
| Total non-interest income | 346,630 | 290,029 | 19.5 | |||||||||
| Non-interest expense: | ||||||||||||
| Salaries and other personnel expense | 346,342 | 345,690 | 0.2 | |||||||||
| Net occupancy and equipment expense | 93,188 | 82,914 | 12.4 | |||||||||
| FDIC insurance and other regulatory fees | 18,210 | 7,239 | 151.6 | |||||||||
| Foreclosed real estate | 64,764 | 2,812 | nm | |||||||||
| Losses on impaired loans held for sale | 9,944 | - | nm | |||||||||
| Visa litigation (recovery) expense | (17,430 | ) | 12,000 | (245.3 | ) | |||||||
| Goodwill impairment | 27,000 | - | nm | |||||||||
| Professional fees | 20,311 | 14,948 | 35.9 | |||||||||
| Restructuring charges | 13,299 | - | nm | |||||||||
| Other operating expense | 150,559 | 139,281 | 8.1 | |||||||||
| Total non-interest expense | 726,187 | 604,884 | 20.1 | |||||||||
| Minority interest in consolidated subsidiaries | 6,347 | - | nm | |||||||||
| Income from continuing operations before income taxes | 97,948 | 447,842 | (78.1 | ) | ||||||||
| Income tax expense | 31,772 | 158,050 | (79.9 | ) | ||||||||
| Income from continuing operations | 66,176 | 289,792 | (77.2 | ) | ||||||||
| Income from discontinued operations, net of income taxes and minority interest (1) | ||||||||||||
| - | 154,654 | nm | ||||||||||
| Net income | $ | 66,176 | 444,446 | (85.1 | ) | % | ||||||
| Basic earnings per share | ||||||||||||
|
Income from continuing operations |
$ | 0.20 | 0.89 | (77.4 | ) | % | ||||||
| Net income | 0.20 | 1.36 | (85.2 | ) | ||||||||
| Diluted earnings per share | ||||||||||||
| Income from continuing operations | 0.20 | 0.88 | (77.3 | ) | ||||||||
| Net income | 0.20 | 1.35 | (85.2 | ) | ||||||||
| Cash dividends declared per share | 0.40 | 0.62 | (35.0 | ) | ||||||||
|
Return on average assets from continuing operations(a) |
0.26 | 1.24 | (98 | ) | bp | |||||||
|
Return on average assets (a) |
0.26 | 1.82 | (156 | ) | ||||||||
|
Return on average equity from continuing operations(a) |
2.58 | 9.96 | (738 | ) | ||||||||
|
Return on average equity (a) |
2.58 | 15.28 | (1,270 | ) | ||||||||
| Average shares outstanding - basic | 329,195 | 326,443 | 0.8 | % | ||||||||
| Average shares outstanding - diluted | 331,317 | 330,001 | 0.4 | |||||||||
| bp - change is measured as difference in basis points. | ||||||||||||
| nm - not meaningful | ||||||||||||
|
(a) - ratios are annualized |
||||||||||||
|
(1) On December 31, 2007, Synovus Financial Corp. completed the spin-off of its shares of Total System Services, Inc. ("TSYS") common stock to Synovus shareholders. In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," and SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities," the historical consolidated results of operations of TSYS, as well as all costs recorded by Synovus Financial Corp. associated with the spin-off of TSYS, are now presented as a discontinued operation. Additionally, discontinued operations for the nine months ended September 30, 2007 includes a $4.2 million after-tax gain related to the transfer of Synovus' proprietary mutual funds to a non-affiliated third party. |
||||||||||||
|
Synovus
|
|||||||||||||||||||||
| INCOME STATEMENT DATA | |||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||
|
(In thousands, except per share data) |
|||||||||||||||||||||
|
|
2008 | 2007 | 3rd Quarter | ||||||||||||||||||
| Third | Second | First | Fourth | Third | '08 vs. '07 | ||||||||||||||||
| Quarter | Quarter | Quarter | Quarter | Quarter | Change | ||||||||||||||||
| Interest income (taxable equivalent) | $ | 456,400 | 459,273 | 505,057 | 554,989 | 573,545 | (20.4 | ) | % | ||||||||||||
| Interest expense | 187,425 | 184,718 | 225,232 | 267,102 | 281,478 | (33.4 | ) | ||||||||||||||
| Net interest income (taxable equivalent) | 268,975 | 274,555 | 279,825 | 287,887 | 292,067 | (7.9 | ) | ||||||||||||||
| Tax equivalent adjustment | 1,177 | 1,134 | 1,176 | 1,202 | 1,228 | (4.2 | ) | ||||||||||||||
| Net interest income | 267,798 | 273,421 | 278,649 | 286,685 | 290,839 | (7.9 | ) | ||||||||||||||
| Provision for loan losses | 151,351 | 93,616 | 91,049 | 70,642 | 58,770 | 157.5 | |||||||||||||||
| Net interest income after provision | 116,447 | 179,805 | 187,600 | 216,043 | 232,069 | (49.8 | ) | ||||||||||||||
| Non-interest income: | |||||||||||||||||||||
| Service charges on deposit accounts | 28,132 | 26,070 | 28,391 | 28,985 | 28,736 | (2.1 | ) | ||||||||||||||
| Fiduciary and asset management fees | 12,095 | 12,898 | 12,621 | 13,110 | 12,524 | (3.4 | ) | ||||||||||||||
| Brokerage and investment banking revenue | 7,898 | 9,206 | 8,487 | 8,598 | 8,123 | (2.8 | ) | ||||||||||||||
| Mortgage banking income | 4,476 | 5,686 | 8,161 | 6,130 | 5,955 | (24.8 | ) | ||||||||||||||
| Bankcard fees | 13,371 | 14,198 | 12,218 | 12,400 | 11,923 | 12.1 | |||||||||||||||
| Net gains on sales of available for sale investment securities | - | - | - | 90 | 186 | nm | |||||||||||||||
| Other fee income | 8,773 | 10,081 | 11,185 | 9,559 | 9,910 | (11.5 | ) | ||||||||||||||
| Other non-interest income | 24,210 | 29,559 | 20,370 | 20,126 | 28,837 | (16.0 | ) | ||||||||||||||
| Proceeds from Visa IPO | - | - | 38,542 | - | - | nm | |||||||||||||||
| Total non-interest income | 98,955 | 107,698 | 139,975 | 98,998 | 106,194 | (6.8 | ) | ||||||||||||||
| Non-interest expense: | |||||||||||||||||||||
| Salaries and other personnel expense | 114,535 | 109,676 | 122,130 | 109,468 | 115,941 | (1.2 | ) | ||||||||||||||
| Net occupancy and equipment expense | 31,852 | 31,126 | 30,211 | 29,976 | 28,055 | 13.5 | |||||||||||||||
| FDIC insurance and other regulatory fees | 5,960 | 6,172 | 6,079 | 3,108 | 2,541 | 134.6 | |||||||||||||||
| Foreclosed real estate | 43,205 | 13,677 | 7,881 | 12,924 | 1,662 | nm | |||||||||||||||
| Losses on impaired loans held for sale | - | 9,944 | - | - | - | ||||||||||||||||
| Visa litigation (recovery) expense | - | - | (17,430 | ) | 24,800 | 12,000 | nm | ||||||||||||||
| Goodwill impairment | - | 27,000 | - | - | - | nm | |||||||||||||||
| Professional fees | 6,916 | 8,454 | 4,940 | 6,307 | 4,703 | 47.1 | |||||||||||||||
| Restructuring charges | 9,048 | 4,251 | - | - | - | nm | |||||||||||||||
| Other operating expense | 47,334 | 55,663 | 47,563 | 48,626 | 47,523 | (0.4 | ) | ||||||||||||||
| Total non-interest expense | 258,850 | 265,963 | 201,374 | 235,209 | 212,425 | 21.9 | |||||||||||||||
| Minority interest in consolidated subsidiaries | 4,650 | 138 | 1,559 | - | - | nm | |||||||||||||||
| Income (loss) from continuing operations before income taxes | (48,098 | ) | 21,402 | 124,642 | 79,832 | 125,838 | (138.2 | ) | |||||||||||||
| Income tax (benefit) expense | (21,180 | ) | 9,302 | 43,648 | 26,690 | 42,261 | (150.1 | ) | |||||||||||||
| Income (loss) from continuing operations | (26,918 | ) | 12,100 | 80,994 | 53,142 | 83,577 | (132.2 | ) | |||||||||||||
| Income from discontinued operations, net of income taxes and minority interest (1) | |||||||||||||||||||||
| - | - | - | 28,717 | 51,366 | nm | ||||||||||||||||
| Net income (loss) | $ | (26,918 | ) | 12,100 | 80,994 | 81,859 | 134,943 | (119.9 | ) | % | |||||||||||
| Basic earnings per share | |||||||||||||||||||||
| Income (loss) from continuing operations | $ | (0.08 | ) | 0.04 | 0.25 | 0.16 | 0.26 | (132.0 | ) | % | |||||||||||
| Net income (loss) | (0.08 | ) | 0.04 | 0.25 | 0.25 | 0.41 | (119.8 | ) | |||||||||||||
| Diluted earnings per share | |||||||||||||||||||||
| Income (loss) from continuing operations | (0.08 | ) | 0.04 | 0.24 | 0.16 | 0.25 | (132.3 | ) | |||||||||||||
| Net income (loss) | (0.08 | ) | 0.04 | 0.24 | 0.25 | 0.41 | (120.0 | ) | |||||||||||||
| Cash dividends declared per share | 0.06 | 0.17 | 0.17 | 0.21 | 0.21 | (70.7 | ) | ||||||||||||||
|
Return on average assets from continuing operations(a) |
(0.31 |
) | % | 0.14 | % | 0.99 | % | 0.65 | 1.05 | (136 | ) |
bp |
|||||||||
|
Return on average assets (a) |
(0.31 | ) | 0.14 | 0.99 | 0.96 | 1.62 | (193 | ) | |||||||||||||
|
Return on average equity from continuing operations(a) |
(3.18 | ) | 1.40 | 9.43 | 5.17 | 8.25 | (1,143 | ) | |||||||||||||
|
Return on average equity(a) |
(3.18 | ) | 1.40 | 9.43 | 7.97 | 13.32 | (1,650 | ) | |||||||||||||
| Average shares outstanding - basic | 329,438 | 329,173 | 328,970 | 328,052 | 327,215 | 0.7 | % | ||||||||||||||
| Average shares outstanding - diluted | 329,438 | 331,418 | 331,719 | 329,453 | 330,160 | nm | |||||||||||||||
| bp - change is measured as difference in basis points. | |||||||||||||||||||||
| nm - not meaningful | |||||||||||||||||||||
|
(a) - ratios are annualized |
|||||||||||||||||||||
| (1) On December 31, 2007, Synovus Financial Corp. completed the spin-off of its shares of Total System Services, Inc. ("TSYS") common stock to Synovus shareholders. In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," and SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities," the historical consolidated results of operations of TSYS, as well as all costs recorded by Synovus Financial Corp. associated with the spin-off of TSYS, are now presented as a discontinued operation. | |||||||||||||||||||||
| Synovus | ||||||||||||
| BALANCE SHEET DATA |
September 30,
|
December 31, |
September 30, |
|||||||||
| (Unaudited) | ||||||||||||
| (In thousands, except share data) | ||||||||||||
| ASSETS | ||||||||||||
| Cash and due from banks | $ | 497,419 | 682,583 | 642,882 | ||||||||
| Interest earning deposits with banks | 2,845 | 10,950 | 4,318 | |||||||||
| Federal funds sold and securities purchased | ||||||||||||
| under resale agreements | 269,600 | 76,086 | 113,654 | |||||||||
| Trading account assets | 101,889 | 17,803 | 33,009 | |||||||||
| Mortgage loans held for sale | 105,068 | 153,437 | 165,837 | |||||||||
| Impaired loans held for sale | 13,554 | - | - | |||||||||
| Investment securities available for sale | 3,831,126 | 3,666,974 | 3,628,766 | |||||||||
| Loans, net of unearned income | 27,647,983 | 26,498,585 | 25,774,656 | |||||||||
| Allowance for loan losses | (463,836 | ) | (367,613 | ) | (356,887 | ) | ||||||
| Loans, net | 27,184,147 | 26,130,972 | 25,417,769 | |||||||||
| Premises and equipment, net | 595,646 | 547,437 | 527,414 | |||||||||
| Goodwill | 492,138 | 519,138 | 519,138 | |||||||||
| Other intangible assets, net | 23,579 | 28,007 | 29,947 | |||||||||
| Other assets | 1,233,234 | 1,185,065 | 1,112,407 | |||||||||
| Assets of discontinued operations | - | - | 1,490,671 | |||||||||
| Total assets | $ | 34,350,245 | 33,018,452 | 33,685,812 | ||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||
| Liabilities: | ||||||||||||
| Deposits: | ||||||||||||
| Non-interest bearing retail and commercial deposits | $ | 3,479,314 | 3,472,423 | 3,566,749 | ||||||||
| Interest bearing retail and commercial deposits | 18,194,976 | 17,734,851 | 17,744,117 | |||||||||
| Total retail and commercial deposits | 21,674,290 | 21,207,274 | 21,310,866 | |||||||||
| Brokered deposits | 6,174,573 | 3,752,542 | 3,325,430 | |||||||||
| Total deposits | 27,848,863 | 24,959,816 | 24,636,296 | |||||||||
| Federal funds purchased and other short-term liabilities | ||||||||||||
| 674,501 | 2,319,412 | 2,581,087 | ||||||||||
| Long-term debt | 2,120,546 | 1,890,235 | 1,680,478 | |||||||||
| Other liabilities | 284,220 | 407,399 | 392,697 | |||||||||
| Liabilities of and minority interest in discontinued operations (1) | - | - | 340,898 | |||||||||
| Total liabilities | 30,928,130 | 29,576,862 | 29,631,456 | |||||||||
| Minority interest in consolidated subsidiaries | 30,606 | - | - | |||||||||
| Shareholders' equity: | ||||||||||||
| Common stock, par value $1.00 a share (2) | 335,972 | 335,529 | 334,095 | |||||||||
| Additional paid-in capital | 1,114,142 | 1,101,209 | 1,107,653 | |||||||||
| Treasury stock (3) | (114,117 | ) | (113,944 | ) | (113,944 | ) | ||||||
| Accumulated other comprehensive income | 36,253 | 31,439 | 23,339 | |||||||||
| Retained earnings | 2,019,259 | 2,087,357 | 2,703,213 | |||||||||
| Total shareholders' equity | 3,391,509 | 3,441,590 | 4,054,356 | |||||||||
| Total liabilities and shareholders' equity | $ | 34,350,245 | 33,018,452 | 33,685,812 | ||||||||
| (1) On December 31, 2007, Synovus Financial Corp. completed the spin-off of its shares of Total System Services, Inc. ("TSYS") common stock to Synovus shareholders. In accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," all prior period assets and liabilities of TSYS are presented as a discontinued operation. | ||||||||||||
| (2) Common shares outstanding: 330,294,672; 329,867,944 and 328,433,944 at September 30, 2008, December 31, 2007, and September 30, 2007, respectively. | ||||||||||||
| (3) Treasury shares: 5,676,830 at September 30, 2008; 5,661,538 at December 31, 2007 and September 30, 2007. | ||||||||||||
| Synovus | ||||||||||||||||||||
|
AVERAGE BALANCES AND YIELDS/RATES (a) |
||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| 2008 | 2007 | |||||||||||||||||||
| Third | Second | First | Fourth | Third | ||||||||||||||||
| Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||
| Interest Earning Assets | ||||||||||||||||||||
| Taxable Investment Securities | $ | 3,670,315 | 3,556,381 | 3,485,370 | 3,496,843 | 3,495,017 | ||||||||||||||
| Yield | 4.91 | % | 5.00 | 5.01 | 4.90 | 4.82 | ||||||||||||||
| Tax-Exempt Investment Securities | $ | 128,241 | 137,606 | 154,408 | 164,587 | 170,211 | ||||||||||||||
| Yield (taxable equivalent) | 6.74 | % | 7.34 | 7.00 | 6.82 | 6.72 | ||||||||||||||
| Trading Account Assets | $ | 30,584 | 26,531 | 36,652 | 29,698 | 56,217 | ||||||||||||||
| Yield | 6.77 | % | 5.88 | 6.96 | 7.05 | 7.15 | ||||||||||||||
| Commercial Loans | $ | 23,302,028 | 23,183,128 | 22,763,954 | 22,157,460 | 21,820,687 | ||||||||||||||
| Yield | 5.78 | % | 5.96 | 6.79 | 7.69 | 8.13 | ||||||||||||||
| Consumer Loans | $ | 1,006,685 | 966,111 | 931,644 | 928,942 | 915,847 | ||||||||||||||
| Yield | 7.34 | % | 7.53 | 7.86 | 8.05 | 8.17 | ||||||||||||||
| Mortgage Loans | $ | 1,312,166 | 1,252,275 | 1,241,018 | 1,237,962 | 1,152,621 | ||||||||||||||
| Yield | 6.38 | % | 6.54 | 6.84 | 7.04 | 7.10 | ||||||||||||||
| Credit Card Loans | $ | 292,239 | 291,143 | 296,428 | 285,410 | 277,445 | ||||||||||||||
| Yield | 8.72 | % | 8.60 | 9.65 | 10.26 | 10.96 | ||||||||||||||
| Home Equity Loans | $ | 1,656,387 | 1,605,601 | 1,557,852 | 1,517,510 | 1,444,411 | ||||||||||||||
| Yield | 5.15 | % | 5.31 | 6.48 | 7.34 | 7.80 | ||||||||||||||
| Allowance for Loan Losses | $ | (422,331 | ) | (397,392 | ) | (381,695 | ) | (357,283 | ) | (335,406 | ) | |||||||||
| Loans, Net | $ | 27,147,174 | 26,900,866 | 26,409,201 | 25,770,001 | 25,275,605 | ||||||||||||||
| Yield | 5.95 | % | 6.12 | 6.94 | 7.79 | 8.21 | ||||||||||||||
| Mortgage Loans Held for Sale | $ | 108,873 | 157,049 | 121,806 | 108,044 | 176,448 | ||||||||||||||
| Yield | 6.91 | % | 5.86 | 5.57 | 6.12 | 6.91 | ||||||||||||||
| Federal Funds Sold and Other Short-Term Investments | $ | 211,323 | 201,081 | 128,381 | 110,745 | 85,094 | ||||||||||||||
| Yield | 1.88 | % | 1.83 | 3.41 | 4.63 | 5.76 | ||||||||||||||
| Total Interest Earning Assets | $ | 31,296,510 | 30,979,514 | 30,335,818 | 29,679,918 | 29,258,592 | ||||||||||||||
| Yield | 5.81 | % | 5.96 | 6.69 | 7.42 | 7.78 | ||||||||||||||
| Interest Bearing Liabilities | ||||||||||||||||||||
| Interest Bearing Demand Deposits | $ | 3,076,447 | 3,154,884 | 3,200,650 | 3,200,408 | 3,047,279 | ||||||||||||||
| Rate | 1.07 | % | 1.10 | 1.56 | 1.99 | 2.24 | ||||||||||||||
| Money Market Accounts | $ | 6,771,080 | 6,826,724 | 7,017,644 | 7,502,063 | 7,421,900 | ||||||||||||||
| Rate | 2.19 | % | 2.15 | 2.98 | 3.92 | 4.40 | ||||||||||||||
| Savings Deposits | $ | 457,526 | 461,970 | 448,581 | 454,204 | 479,479 | ||||||||||||||
| Rate | 0.25 | % | 0.25 | 0.28 | 0.35 | 0.48 | ||||||||||||||
| Time Deposits Under $100,000 | $ | 3,055,465 | 2,814,714 | 2,777,764 | 2,790,869 | 2,917,089 | ||||||||||||||
| Rate | 3.69 | % | 3.97 | 4.44 | 4.69 | 4.81 | ||||||||||||||
| Time Deposits Over $100,000 (less brokered time deposits) | ||||||||||||||||||||
| $ | 4,731,468 | 4,316,454 | 4,171,716 | 4,006,350 | 4,029,091 | |||||||||||||||
| Rate | 3.79 | % | 4.09 | 4.69 | 4.98 | 5.12 | ||||||||||||||
| Total Interest Bearing Core Deposits | $ | 18,091,986 | 17,574,746 | 17,616,355 | 17,953,894 | 17,894,838 | ||||||||||||||
| Rate | 2.62 | % | 2.68 | 3.29 | 3.84 | 4.16 | ||||||||||||||
| Brokered Money Market Accounts | $ | 1,271,113 | 1,082,805 | 854,385 | 467,346 | 476,377 | ||||||||||||||
| Rate | 2.27 | % | 2.54 | 3.50 | 4.89 | 5.34 | ||||||||||||||
| Brokered Time Deposits | $ | 3,968,783 | 3,495,947 | 3,300,677 | 2,941,592 | 3,188,310 | ||||||||||||||
| Rate | 3.61 | % | 3.64 | 4.35 | 4.98 | 5.19 | ||||||||||||||
| Total Interest Bearing Deposits | $ | 23,331,882 | 22,153,498 | 21,771,417 | 21,362,832 | 21,559,525 | ||||||||||||||
| Rate | 2.77 | % | 2.82 | 3.46 | 4.02 | 4.33 | ||||||||||||||
|
Federal Funds Purchased and Other Short-Term Liabilities
|
||||||||||||||||||||
| $ | 1,459,097 | 2,302,986 | 2,253,640 | 2,472,339 | 1,930,598 | |||||||||||||||
| Rate | 1.94 | % | 2.03 | 3.18 | 4.37 | 4.84 | ||||||||||||||
| Long-Term Debt | $ | 2,119,321 | 2,048,213 | 1,930,412 | 1,819,198 | 1,660,788 | ||||||||||||||
| Rate | 3.32 | % | 3.44 | 4.21 | 5.08 | 5.32 | ||||||||||||||
| Total Interest Bearing Liabilities | $ | 26,910,300 | 26,504,697 | 25,955,469 | 25,654,369 | 25,150,911 | ||||||||||||||
| Rate | 2.77 | % | 2.80 | 3.48 | 4.12 | 4.43 | ||||||||||||||
| Non-Interest Bearing Demand Deposits | $ | 3,463,563 | 3,448,794 | 3,338,106 | 3,422,684 | 3,405,622 | ||||||||||||||
| Net Interest Margin | 3.42 | % | 3.57 | 3.71 | 3.86 | 3.97 | ||||||||||||||
|
(a) Yields and rates are annualized. |
||||||||||||||||||||
| (1) On December 31, 2007, Synovus Financial Corp. completed the spin-off of its shares of Total System Services, Inc. ("TSYS") common stock to Synovus shareholders. In accordance with the provisions of Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," the historical consolidated results of operations, assets, and liabilities of TSYS are now presented as a discontinued operation. Accordingly, the above earning assets, liabilities, yields, and cost of funds exclude the amounts related to TSYS due to the de-consolidation of TSYS. | ||||||||||||||||||||
|
|