WaMu Reports Significant Build-Up of Reserves Contributing to Second Quarter Net Loss of $3.3 Billion

Company Increases Capital Levels

Company Expects to Reduce Expenses by $1 billion

SEATTLE--(BUSINESS WIRE)--WaMu (NYSE:WM) today announced a second quarter 2008 net loss of $3.33 billion as it significantly increased its loan loss reserves by $3.74 billion to $8.46 billion. The quarters loss compares with the first quarter net loss of $1.14 billion and net income of $830 million during the second quarter of 2007. The quarters financial results reflect an elevated level of provisioning due in large part to changes in the companys provisioning assumptions in response to continued declines in housing prices nationwide. These changes had the effect of accelerating provisions into the quarter. The quarters provision was $5.9 billion compared with $2.2 billion of net charge-offs. The company now expects the remaining cumulative losses in its residential mortgage portfolios to be toward the upper end of the range it disclosed in April, and continues to expect 2008 to be the peak year for provisioning.

The companys tangible equity to total tangible assets capital ratio increased during the second quarter to 7.79 percent from 6.40 percent in the first quarter, resulting in approximately $7 billion of capital in excess of its targeted 5.50 percent level. The increase reflects the effects of the $7.2 billion capital raise, the reduction of the companys balance sheet by $10 billion and the loss for the quarter. The company also maintained strong levels of liquidity during the quarter, with over $40 billion of readily available liquidity at quarter end.

In the face of unprecedented housing and mortgage market conditions, we are continuing to execute on a comprehensive plan designed to ensure that we have strong capital and liquidity, an appropriately-sized expense base and a strong, profitable retail franchise, said WaMu Chief Executive Officer Kerry Killinger. Our recent $7.2 billion capital raise, combined with the other proactive steps we have taken this quarter to strengthen our banking franchise and further expense reductions, continue to move us toward achieving these goals.

Killinger also said that the company now expects to realize annualized cost savings of approximately $1 billion which will contribute to improved pretax, pre-provision earnings. We remain confident that we have sufficient capital to successfully manage our way through this challenging period, Killinger added.

The company reported a second quarter diluted loss per share of $6.58, which included a previously disclosed one-time earnings per share reduction in the amount of $3.24 related to the companys capital issuance in April. Excluding this one-time reduction, the companys second quarter loss per common share was $3.34. This non-cash reduction in earnings per share, which resulted in a reclassification within stockholders equity, had no effect on the companys capital ratios or the net loss recorded in the second quarter.

SECOND QUARTER FINANCIAL SUMMARY AND HIGHLIGHTS

 

Selected Financial Summary

  Three Months Ended
($ in millions, except per share data)

Jun. 30,
2008 

 

Mar. 31,
2008 

 

Dec. 31,
2007 

 

Sept. 30,
2007 

 

Jun. 30,
2007 

Income Statement
Net interest income $ 2,296 $ 2,175 $ 2,047 $ 2,014 $ 2,034
Provision for loan losses 5,913 3,511 1,534 967 372
Noninterest income 561 1,569 1,365 1,379 1,758
Foreclosed asset expense 217 155 133 82 56
Goodwill impairment charge - - 1,775 - -
All other noninterest expense 2,186 1,997 2,258 2,109 2,082
Minority interest expense   75     75     65     53     42  
Income (loss) before income taxes (5,534 ) (1,994 ) (2,353 ) 182 1,240
Income taxes   (2,206 )   (856 )   (486 )   (4 )   410  
Net income (loss) $ (3,328 ) $ (1,138 ) $ (1,867 ) $ 186 $ 830
 
Diluted earnings per common share $ (6.58 ) $ (1.40 ) $ (2.19 ) $ 0.20 $ 0.92
Less : effect of conversion feature   (3.24 )   -     -     -     -  
Diluted earnings per common share excluding effect of conversion feature

$

(3.34

)

$

(1.40

)

$

(2.19

)

$

0.20

$

0.92

 
Balance Sheet
Total assets, end of period $ 309,731 $ 319,668 $ 327,913 $ 330,110 $ 312,219
Average total assets 314,882 319,928 325,276 320,475 316,004
Average interest-earning assets 285,503 285,265 287,988 283,263 279,836
Average total deposits 184,610 184,304 185,636 198,649 206,765
 
Profitability Ratios
Return on average common equity (69.25 )% (23.27 )% (32.64 )% 3.03 % 13.74 %
Net interest margin 3.22 3.05 2.86 2.86 2.91
Efficiency ratio 84.11 57.49 122.13 64.55 56.38
Nonperforming assets/total assets 3.62 2.87 2.17 1.65 1.29
Allowance for loan losses/ nonperforming loans

87.26

60.25

41.99

41.27

47.63

Tangible equity/total tangible assets     7.79       6.40       6.67       5.60       6.07  
  • Capital ratios improve. The tangible equity to total tangible assets ratio at June 30 was 7.79 percent compared with 6.40 percent as of Mar. 31, reflecting the April capital raise of $7.2 billion and despite significant provisioning to cover credit costs. Also contributing to the improved capital ratios this quarter was a decrease in total assets of approximately $10 billion, which freed up approximately $550 million in capital. Additional asset reductions are expected as the company continues to prudently manage the size of its balance sheet.
  • Net interest margin up 17 basis points to 3.22 percent. The quarters increase in net interest income to $2.30 billion was driven by the 17 basis point expansion in the net interest margin. The margin improved as decreases in rates paid on interest bearing liabilities outpaced the decline in asset yields, while generally lower cost retail deposits grew as a percentage of funding. This expansion occurred despite an increase in nonperforming loans from the first quarter.
  • Company builds reserves to $8.46 billion. During the second quarter, the company increased the provision for loan losses to $5.91 billion from $3.51 billion in the first quarter. The company expects remaining cumulative losses in its residential mortgage portfolios to be at the upper end of the range of losses it disclosed at the time of its capital raise in April, and for 2008 to be the peak year for provisioning. The increase in provision for loan losses reflected the further decline in house prices which increased expected loss severities, increased delinquencies, reduced availability of credit, and the weakening economy. Total net charge-offs in the loan portfolio rose to $2.17 billion from $1.37 billion in the prior quarter. Nonperforming assets grew to 3.62 percent of total assets at June 30 from 2.87 percent at the end of the first quarter. At the same time, early stage delinquencies for the subprime and home equity portfolios showed early signs of stabilization in the quarter. Approximately one third of the second quarter provision for loan losses related to significant changes in key assumptions the company used to estimate incurred losses in its loan portfolio in response to the increasingly adverse credit trends. Specifically, the company shortened the historical time period used to evaluate default frequencies for its prime mortgage portfolio from a three-year period to a one-year period to reflect the evolving risk profile of the loan portfolio and adjusted its severity assumptions for all single family mortgages to reflect the continuing decline in home prices. Year to date, the company has provided $9.42 billion for loan losses in comparison with net charge-offs of $3.54 billion, increasing the reserve to $8.46 billion at June 30. As a percentage of loans held in portfolio, the reserve stands at 3.53 percent, up from 1.05 percent at the end of 2007. In addition, the companys coverage ratio of the reserve to nonperforming loans was 87.26 percent, more than double the 41.99 percent at the end of last year.
  • Decline in noninterest income reflects further market stress and restructuring of home loans business. Despite the 9 percent quarter over quarter increase in depositor and other retail banking fees, noninterest income of $561 million in the second quarter was down from $1.6 billion in the prior quarter. During the second quarter, the company recognized other than temporary impairment losses of $407 million in the companys available-for-sale securities portfolio, compared with $67 million in the prior quarter. Net trading losses of $305 million were up from net losses of $216 million in the first quarter primarily due to a reduction in the value of retained interests from credit card securitizations reflecting market conditions. The decrease in revenue from the sales and servicing of home mortgage loans reflects lower volumes in the mortgage origination pipeline due to the companys exit from wholesale lending and closing of its home loan centers. Also impacting the quarter was a $171 million provision for repurchase reserves, up from a provision of $56 million in the first quarter. Mortgage servicing revenue was down $247 million primarily due to declines in the value of MSR risk management instruments that more than offset the increase in the MSR fair value.
  • Company expands expense initiatives targeting $1 billion in savings. Noninterest expense of $2.40 billion in the quarter included $207 million in restructuring and resizing costs related to Home Loans activities as well as other corporate initiatives and foreclosed asset expense of $217 million, up from $155 million in the first quarter. During the quarter, the company implemented a series of additional initiatives designed to significantly reduce expense levels going forward. These initiatives included the previously announced wholesale and home loans center closures and other savings across functions that primarily supported home loans activities that have been discontinued. These actions will result in total annualized cost savings of approximately $1 billion, while incurring restructuring and resizing costs of approximately $450 million, of which $207 million were recorded in the second quarter.
  • Net loss per share includes one-time adjustment. The company reported a second quarter diluted net loss per share of $6.58, which included a one-time earnings per share non-cash reduction in the amount of $3.24 per common share. The reduction was recorded as a result of the June conversion of the preferred stock issued in connection with the companys capital transaction in April. This non-cash adjustment, which had no effect on the companys capital ratios or the net loss recorded in the second quarter, reduced retained earnings by $3.29 billion, with a corresponding increase to capital surplus-common stock. Excluding this one-time reduction, the companys second quarter diluted net loss per common share was $3.34.

SECOND QUARTER SEGMENT RESULTS

Retail Banking Group

 
Selected Segment Information   Three Months Ended
($ in millions, except accounts and households)

Jun. 30,
2008 

 

Mar. 31,
2008 

 

Dec. 31,
2007 

 

Sept. 30,
2007 

 

Jun. 30,
2007 

Net interest income $ 1,210 $ 1,203 $ 1,262 $ 1,306 $ 1,291
Provision for loan losses 3,823 2,300 663 318 91
Noninterest income 842 775 850 833 820
Inter-segment revenue 7 9 5 9 16
Noninterest expense   1,232     1,221     1,212     1,149   1,131
Income (loss) before income taxes (2,996 ) (1,534 ) 242 681 905
Income taxes   (959 )   (491 )   (39 )   225   340
Net income (loss) $ (2,037 ) $ (1,043 ) $ 281 $ 456 $ 565
 
Average loans $ 138,671 $ 142,720 $ 145,486 $ 147,357 $ 149,716
Average retail deposits 149,509 146,734 142,733 144,921 145,252
Net change in number of retail
checking accounts

254,957

256,069

74,493

310,360

406,243

Net change in retail households     94,000       154,000       37,000       161,000     228,000
  • Revenue growth driven by increase in depositor fee income, expenses held steady. Net interest income was up slightly from the first quarter as the drop in the overall cost of deposits outpaced the decline in variable rate loan yields. Noninterest income, comprised primarily of depositor and other retail banking fees, was up 9 percent quarter over quarter. Depositor fees totaled $767 million in the second quarter, up 9 percent from the seasonally slow first quarter. The company continues to have strong checking account growth adding 254,957 net new accounts in the quarter.
  • Quarterly results adversely impacted by higher loan loss provisioning. The quarters net loss reflected the increase in the provision for loan losses due in large part to changes in the companys provisioning assumptions in response to continued declines in housing prices nationwide.
  • Average retail deposits up 2 percent. Average retail deposits of $149.51 billion were up $2.78 billion during the quarter reflecting the growth in money market accounts. Retail deposit balances at the end of the quarter were down $3.40 billion to $148.25 billion reflecting the reduction in higher cost promotional certificates of deposit during the quarter. The average cost of retail deposits during the quarter was 2.23 percent, down from 2.65 percent in the prior quarter.

Card Services Group (managed basis)

 
Selected Segment Information   Three Months Ended
($ in millions)

Jun. 30,
2008 

 

Mar. 31,
2008 

 

Dec. 31,
2007 

 

Sept. 30,
2007 

 

Jun. 30,
2007 

Net interest income $ 769 $ 765 $ 694 $ 674 $ 649
Provision for loan losses 911 626 591 611 523
Noninterest income 187 418 315 400 393
Inter-segment expense 5 5 - - -
Noninterest expense   297     260     338     364     306  
Income (loss) before income taxes (257 ) 292 80 99 213
Income taxes   (82 )   93     (12 )   33     80  
Net income (loss) $ (175 ) $ 199 $ 92 $ 66 $ 133
 
Average managed receivables $ 26,314 $ 26,889 $ 26,665 $ 25,718 $ 24,234
Period end managed receivables 26,430 26,378 27,239 26,227 24,987
30+ day managed delinquency rate 7.05 % 6.89 % 6.47 % 5.73 % 5.11 %
Managed net credit losses     10.84       9.32       6.90       6.37       6.49  
  • Revenue down primarily due to higher credit costs and valuation adjustments. Net interest income was flat with the prior quarter as lower funding costs were offset by a lower balance of average receivables and declines in interest rates charged on card receivables. Noninterest income was down from the prior quarter reflecting reduced value of retained interests due to market conditions. In addition, noninterest income during the first quarter included an $85 million benefit received from the companys share of VISAs IPO. Noninterest expense was flat with the prior quarter, excluding the $38 million partial recovery of VISA litigation expense recorded in that quarter.
  • Provision up but delinquencies stabilizing. The increase in the provision to $911 million from $626 million reflected higher managed net credit losses and an increase in reported receivables as maturing securitizations resulted in on-balance sheet funding of new originations. Managed net credit losses of 10.84 percent reflected the increase in contractual and bankruptcy losses in the face of a weaker economy. Reflecting the previous actions taken to reduce the companys loss exposure, the 30+ day managed delinquency rate of 7.05 percent was up slightly from the prior quarter.
  • Total managed receivables flat with prior quarter. Total managed receivables at quarter end remained level at $26.43 billion. During the quarter, Card Services opened 755,301 new credit card accounts, up from 666,407 in the prior quarter. Approximately 35 percent of the new accounts came through the retail channel as the company continued to leverage its retail network.

Commercial Group

 
Selected Segment Information   Three Months Ended
($ in millions)

Jun. 30,
2008 

 

Mar. 31,
2008 

 

Dec. 31,
2007 

 

Sept. 30,
2007 

 

Jun. 30,
2007 

Net interest income $ 203 $ 196 $ 200 $ 200 $ 208
Provision for loan losses 17 29 19 12 2
Noninterest income 5 (8 ) (10 ) (34 ) 63
Noninterest expense   63   68     66     67     74
Income before income taxes 128 91 105 87 195
Income taxes   41   29     11     28     73
Net income $ 87 $ 62 $ 94 $ 59 $ 122
 
Loan volume $ 3,768 $ 2,835 $ 4,800 $ 4,054 $ 4,348
Average loans     41,891     40,934       40,129       38,333       38,789
  • Net income up $25 million to $87 million. Net interest income of $203 million was up modestly from the prior quarter due to loan growth and improved net interest margin. Noninterest income was up slightly from the first quarter as a result of lower trading asset write-downs and higher gain on sale driven by an increase in volume. The low level of noninterest expense continued to reflect ongoing expense efficiencies.
  • Provision down, strong credit trends continue. The provision for loan losses was down for the quarter with a corresponding decline in net charge-offs. Charge-offs during the quarter remained low at an annualized rate of only 2 basis points reflecting the portfolios conservative underwriting, low loan-to-value ratios, and small balance lending.
  • Loan volume and balances up. Loan volume of $3.77 billion was up 33 percent from the prior quarter and average loans of $41.89 billion were up 2 percent as the company continued to invest in this business.

Home Loans Group

 
Selected Segment Information   Three Months Ended
($ in millions)

Jun. 30,
2008 

 

Mar. 31,
2008 

 

Dec. 31,
2007 

 

Sept. 30,
2007 

 

Jun. 30,
2007 

Net interest income $ 240 $ 250 $ 229 $ 191 $ 211
Provision for loan losses 1,637

907

511 323 101
Noninterest income (97 ) 319 329 183 389
Inter-segment expense 2 4 5 9 16

Noninterest expense(a)

  484     499     2,319     554     547  
Income (loss) before income taxes (1,980 ) (841 ) (2,277 ) (512 ) (64 )
Income taxes   (635 )   (269 )   (312 )   (169 )   (24 )
Net (loss) $ (1,345 ) $ (572 ) $ (1,965 ) $ (343 ) $ (40 )
 
Loan volume $ 8,462 $ 13,774 $ 19,089 $ 26,434 $ 35,938
Average loans 54,880 55,672 52,278 43,737 43,312
 

(a) Includes $1.78 billion goodwill charge in fourth quarter 2007.

  • Results reflect reduced mortgage market participation. Net interest income fell slightly from the prior quarter reflecting a higher level of nonaccruals and a decline in loan balances on lower production. Noninterest income was down from the first quarter due to the decline in gain on sale from lower loan commitment volume and the increase in the provision for repurchase reserves reflecting an increase in repurchase demands related to prime home mortgage loans. The repurchase reserve totaled $283 million at the end of the quarter, up from $178 million at Mar. 31. The quarterly gain on sale variance was also impacted by $68 million in additional gains in the first quarter from sales of loans locked prior to the adoption of new accounting pronouncements impacting gain on sale recognition. Noninterest income also reflected mortgage servicing revenue down $247 million, primarily due to declines in the value of MSR risk management instruments that more than offset the increase in MSR fair value.
  • Expense declines reflect consolidation of Home Loans business. Despite the increase in foreclosed asset expense to $149 million from $118 million, noninterest expense of $484 million in the second quarter was down 3 percent from the first quarter with the further consolidation of the home loans business. The number of employees was reduced to 7,338 at the end of the second quarter from 9,135 at the end of the first quarter.
  • Credit costs remain elevated. The increase in the provision to $1.64 billion from $907 million in the first quarter was driven by an acceleration in delinquencies and charge-offs, while subprime delinquencies showed signs of stabilization during the quarter. Total charge-offs rose to $807 million, up $341 million from the prior quarter.
  • Production volume reduced as a result of managements actions. Home loans segment volume of $8.46 billion was down 39 percent from first quarter levels reflecting the companys decision to exit wholesale lending and close all remaining home loan centers.

COMPANY UPDATES

  • On July 22, WaMu announced that the Human Resources Committee of the Board of Directors determined that, in light of the companys 2008 financial performance to date, including the impact of mortgage-related loan loss provisions and foreclosed asset expense, the companys Chief Executive Officer, President and Chief Operating Officer and Chief Financial Officer will not receive annual incentive payments under the company's 2008 Leadership Bonus Plan.
  • On July 15, WaMus Board of Directors declared a cash dividend of $0.01 per share on the companys common stock. Dividends on the common stock are payable on Aug. 15, 2008 to shareholders of record as of Jul. 31, 2008. In addition to declaring a dividend on the companys common stock, the company will pay a dividend of $0.2528 per depository share of Series K Preferred Stock to be payable on Sept. 15, 2008 to holders of record on Sept. 1, 2008, a dividend of $19.8056 per share of Series R Preferred Stock to be payable on Sept. 15, 2008 to holders of record on Sept. 1, 2008.
  • On Jun. 27, WaMu announced that a search had been initiated to replace James Corcoran, President of the Retail Bank who left WaMu to pursue other career opportunities.
  • On Jun. 24, WaMu shareholders approved an amendment to increase the number of authorized common stock from 1,600,000,000 to 3,000,000,000, the conversion of the Series S and Series T Perpetual Contingent Convertible Non-Voting Preferred Stock into common stock and the ability of the warrants to be exercised to purchase common stock. On Jun. 30, the Series S and Series T preferred stock was converted into common stock.
  • On Jun. 4, WaMu announced that Michael S. Solender had been named the companys Executive Vice President and Chief Legal Officer. Solender reports to Kerry Killinger, WaMus CEO, and is a member of the companys Executive Committee.
  • On Jun. 2, WaMu announced that effective Jul. 1, independent director Stephen E. Frank would assume the role of independent Board Chair while Kerry Killinger would continue to lead the company as Chief Executive Officer and serve as a director.
  • On Jun. 2, WaMu announced that under its new majority voting standard, in uncontested director elections, nominees must receive a majority of votes cast to be re-elected.
  • On Apr. 29, WaMu announced that it named John P. McMurray as the companys Chief Enterprise Risk Officer.

ABOUT WAMU

WaMu, through its subsidiaries, is one of the nations leading consumer and small business banks. At Jun. 30, 2008, WaMu and its subsidiaries had assets of $309.73 billion. The company has a history dating back to 1889 and its subsidiary banks currently operate approximately 2,300 consumer and small business banking stores throughout the nation. WaMus financial reports and news releases are available at www.wamu.com/ir.

WEBCAST INFORMATION

A conference call to discuss the companys financial results will be held on Tuesday, Jul. 22, 2008, at 5:00 p.m. ET and will be hosted by Kerry Killinger, Chief Executive Officer, Tom Casey, Executive Vice President and Chief Financial Officer and John McMurray, Executive Vice president and Chief Enterprise Risk Officer. The conference call is available by telephone or on the Internet. The dial-in number for the live conference call is 888-324-6919. Participants calling from outside the United States may dial 312-470-7289. The passcode WaMu is required to access the call. Via the Internet, the conference call is available on the Investor Relations portion of the companys web site at www.wamu.com/ir. A recording of the conference call will be available from approximately 7:00 p.m. ET on Tuesday, Jul. 22, 2008 through 11:59 p.m. on Friday, Aug. 1, 2008. The recorded message will be available at 888-568-0151. Callers from outside the United States may dial 203-369-3462.

FORWARD LOOKING STATEMENTS

This presentation contains forward-looking statements, which are not historical facts and pertain to future operating results. These forward-looking statements are within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements contained in this document that are not historical facts. When used in this presentation, the words expects, anticipates, intends, plans, believes, seeks, estimates, or words of similar meaning, or future or conditional verbs, such as will, would, should, could, or may are generally intended to identify forward-looking statements. These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the results discussed in these forward-looking statements for the reasons, among others, discussed under the heading Factors That May Affect Future Results in Washington Mutuals 2007 Annual Report on Form 10-K, as amended, and Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 which include:

  • Economic conditions that negatively affect housing prices and the job market that have resulted, and may continue to result, in deterioration in credit quality of the company's loan portfolio.
  • Access to market-based liquidity sources that may be negatively impacted if market conditions persist or if further ratings downgrades occur and could lead to increased funding costs and reduced gain on sale.
  • The need to raise additional capital due to significant additional losses which could have a dilutive effect on existing shareholders and could affect the ability to pay dividends.
  • Changes in interest rates.
  • Features of certain of the companys loan products that may result in increased credit risk.
  • Estimates used by the company to determine the fair value of certain of our assets that may prove to be imprecise and result in significant changes in valuation.
  • Risks related to the companys credit card operations that could adversely affect the credit card portfolio and our ability to continue growing the credit card business.
  • Operational risk which may result in incurring financial and reputational losses.
  • Failure to comply with laws and regulations.
  • Changes in the regulation of financial services companies, housing government-sponsored enterprises, mortgage originators and servicers, and credit card lenders.
  • General business, economic and market conditions and continued deterioration in these conditions.
  • Damage to the companys professional reputation and business as a result of allegations and negative public opinion as well as pending and threatened litigation.
  • Significant competition from banking and nonbanking companies.

There are other factors not described in our 2007 Form 10-K, as amended, and Form 10-Q for the quarter ended March 31, 2008 which are beyond the companys ability to anticipate or control that could cause results to differ.

WM-1

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions, except per share data)
(unaudited)
 
      Quarter Ended       Six Months Ended    
  June 30, Mar. 31, Dec. 31, Sept. 30, June 30,   June 30, June 30,
        2008       2008       2007       2007       2007         2008       2007    
PROFITABILITY    
Net income (loss) $ (3,328 ) $ (1,138 ) $ (1,867 ) $ 186 $ 830

 

$ (4,466 ) $ 1,614
Net interest income 2,296 2,175 2,047 2,014 2,034 4,471 4,115
Noninterest income 561 1,569 1,365 1,379 1,758 2,129 3,299
Noninterest expense 2,403 2,152 4,166 2,191 2,138 4,555 4,244
Diluted earnings per common share:
Diluted earnings per common share $ (6.58 ) $ (1.40 ) $ (2.19 ) $ 0.20 $ 0.92 $ (8.43 ) $ 1.78

Less: Effect of conversion feature(1)

  (3.24 )   -     -     -   -   (3.51 )   -

Diluted earnings per common share excluding effect of conversion feature

(3.34 ) (1.40 ) (2.19 ) 0.20 0.92 (4.92 ) 1.78

Diluted weighted average number of common shares outstanding (in thousands)

1,016,081 856,923 855,532 876,002 893,090 936,502 896,304
Net interest margin on a taxable-equivalent basis(2) 3.22 % 3.05 % 2.86 % 2.86 % 2.91 % 3.14 % 2.85 %
Dividends declared per common share $ 0.01 $ 0.15 $ 0.56 $ 0.56 $ 0.55 $ 0.16 $ 1.09
Book value per common share (period end)(3) 13.35 21.74 24.55 27.18 27.27 13.35 27.27

Tangible common equity per common share (period end)(4)

9.01

13.26

15.89

16.43

16.59

9.01

16.59

Return on average assets (4.23 ) % (1.42 ) % (2.30 ) % 0.23 % 1.05 % (2.81 ) % 1.00 %
Return on average common equity (69.25 ) (23.27 ) (32.64 ) 3.03 13.74 (45.67 ) 13.36

Efficiency ratio(5)

84.11 57.49 122.13 64.55 56.38 69.01 57.24
 
ASSET QUALITY

Nonperforming assets(6) to total assets

3.62 % 2.87 % 2.17 % 1.65 % 1.29 % 3.62 % 1.29 %
Allowance as a percentage of loans held in portfolio 3.53 1.94 1.05 0.80 0.73 3.53 0.73
 
CREDIT PERFORMANCE
Provision for loan losses $ 5,913 $ 3,511 $ 1,534 $ 967 $ 372 $ 9,423 $ 606
Net charge-offs 2,171 1,368 747 421 271 3,538 454
 
CAPITAL ADEQUACY
Capital Ratios for WMI:

Tangible equity to total tangible assets(7)

7.79

% 6.40 % 6.67 % 5.60 % 6.07 %

7.79

% 6.07 %

Tier 1 capital to average total assets (leverage)(8)

7.80

6.56 6.84 5.86 6.09

7.80

6.09

Total risk-based capital to total risk-weighted assets(8)

13.98

12.25 12.34 10.67 11.04

13.98

11.04

Capital Ratios for WMB (well-capitalized minimum)(9):

Tier 1 capital to adjusted total assets (leverage) (5.00%)

7.10

6.94 7.05 6.41 7.52

7.10

7.52
Adjusted Tier 1 capital to total risk-weighted assets (6.00%)

8.44

8.13 8.33 7.62 8.77

8.44

8.77
Total risk-based capital to total risk-weighted assets (10.00%)

12.49

12.21 12.22 11.26 12.80

12.49

12.80
 
SUPPLEMENTAL DATA
Average balance sheet:
Total loans held in portfolio $ 241,737 $ 244,186 $ 241,690 $ 227,348 $ 216,004 $ 242,961 $ 219,292
Total interest-earning assets 285,503 285,265 287,988 283,263 279,836 285,384 287,724
Total assets 314,882 319,928 325,276 320,475 316,004 317,405 323,911
Total deposits 184,610 184,304 185,636 198,649 206,765 184,457 208,753
Total stockholders' equity 27,558 24,066 23,947 23,994 24,436 25,812 24,422
Period-end balance sheet:
Total loans held in portfolio, net 231,171 238,100 241,815 235,243 213,434 231,171 213,434
Total assets 309,731 319,668 327,913 330,110 312,219 309,731 312,219
Total deposits 181,923 188,049 181,926 194,280 201,380 181,923 201,380
Total stockholders' equity 26,086 22,449 24,584 23,941 24,210 26,086 24,210

Common shares outstanding at the end of period (in thousands)(10)

1,705,344 882,610 869,036 868,802 875,722 1,705,344 875,722
Employees at end of period 43,198 45,883 49,403 49,748 49,989 43,198 49,989
_______________________
(1)

This one-time earnings per share reduction represents a beneficial conversion feature that was recorded upon the June 2008 conversion of the preferred shares issued in connection with the April 2008 capital transaction. This non-cash adjustment, which had no effect on the Company's capital ratios or the net loss recorded in the second quarter, was provided to facilitate the comparison of earnings per share to the prior reporting periods presented on this schedule.

 
(2) Includes taxable-equivalent adjustments primarily related to tax-exempt income on U.S. states and political subdivisions securities and loans related to the Company's community lending and investment activities. The federal statutory tax rate was 35% for the periods presented.
 
(3) Excludes six million shares held in escrow.
 

(4)

Excludes goodwill and intangible assets (except MSR).

 

(5)

The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
 

(6)

Excludes nonaccrual loans held for sale.
 

(7)

Excludes unrealized net gain/loss on available-for-sale securities and cash flow hedging instruments, goodwill and intangible assets (except MSR) and the impact from the adoption and application of FASB Statement No. 158, Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans. Minority interests of $3.91 billion, $3.91 billion, $3.92 billion, $2.94 billion and $2.94 billion at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007 are included in the numerator.
 

(8)

The capital ratios are estimated as if Washington Mutual, Inc. were a bank holding company subject to Federal Reserve Board capital requirements.
 

(9)

Capital ratios for Washington Mutual Bank ("WMB") at June 30, 2008 are preliminary.
 

(10)

Includes six million shares held in escrow.

WM-2

Washington Mutual, Inc.
Consolidated Statements of Income
(dollars in millions, except per share data)
(unaudited)
       
    Quarter Ended
June 30, Mar. 31, Dec. 31, Sept. 30,

June 30,

      2008       2008       2007       2007       2007  
Interest Income
Loans held for sale $ 52 $ 87 $ 160 $ 248 $ 421
Loans held in portfolio 3,604 3,954 4,156 3,992 3,786
Available-for-sale securities 335 357 380 392 351
Trading assets 117 116 101 108 108
Other interest and dividend income     94       77       79       116       82  
Total interest income 4,202 4,591 4,876 4,856 4,748
Interest Expense
Deposits 1,115 1,329 1,464 1,650 1,723
Borrowings     791       1,087       1,365       1,192       991  
Total interest expense     1,906       2,416       2,829       2,842       2,714  
Net interest income 2,296 2,175 2,047 2,014 2,034
Provision for loan losses     5,913       3,511       1,534       967       372  
Net interest income (expense) after provision for loan losses (3,617 ) (1,336 ) 513 1,047 1,662
Noninterest Income
Revenue (expense) from sales and servicing of home mortgage loans (109 ) 411 358 161 300
Revenue from sales and servicing of consumer loans 159 248 375 418 403
Depositor and other retail banking fees 767 704 769 740 720
Credit card fees 177 181 214 209 183
Securities fees and commissions 64 58 63 67 70
Insurance income 32 30 29 29 29
Loss on trading assets (305 ) (216 ) (267 ) (153 ) (145 )
Gain (loss) on other available-for-sale securities (402 ) 18 (261 ) (99 ) 7
Gain (loss) on extinguishment of borrowings 100 13 - 1 (14 )
Other income     78       122       85       6       205  
Total noninterest income 561 1,569 1,365 1,379 1,758
Noninterest Expense
Compensation and benefits 939 914 877 910 977
Occupancy and equipment 460 358 488 371 354
Telecommunications and outsourced information services 123 130 134 135 132
Depositor and other retail banking losses 61 63 72 71 58
Advertising and promotion 103 105 108 125 113
Professional fees 57 39 89 52 55
Foreclosed asset expense 217 155 133 82 56
Goodwill impairment charge - - 1,775 - -
Other expense     443       388       490       445       393  
Total noninterest expense 2,403 2,152 4,166 2,191 2,138
Minority interest expense     75       75       65       53       42  
Income (loss) before income taxes (5,534 ) (1,994 ) (2,353 ) 182 1,240
Income taxes     (2,206 )     (856 )     (486 )     (4 )     410  
Net Income (Loss)   $ (3,328 )   $ (1,138 )   $ (1,867 )   $ 186     $ 830  
Preferred dividends declared (71 ) (65 ) (8 ) (8 ) (8 )

Beneficial conversion feature

    (3,290 )     -       -       -       -  

Net Income (Loss) Applicable to Common Stockholders

 

$

(6,689

)

 

$

(1,203

)

 

$

(1,875

)

 

$

178

   

$

822

 
 
Earnings Per Common Share:
Basic $ (6.58 ) $ (1.40 ) $ (2.19 ) $ 0.21 $ 0.95
Diluted (6.58 ) (1.40 ) (2.19 ) 0.20 0.92
 
Dividends declared per common share 0.01 0.15 0.56 0.56 0.55
Basic weighted average number of common shares outstanding (in thousands) 1,016,081 856,923 855,518 857,005 868,968
Diluted weighted average number of common shares outstanding (in thousands) 1,016,081 856,923 855,532 876,002 893,090

WM-3

Washington Mutual, Inc.
Consolidated Statements of Income
(dollars in millions, except per share data)
(unaudited)
   
    Six Months Ended
June 30, June 30,
      2008       2007  
Interest Income
Loans held for sale $ 138 $ 984
Loans held in portfolio 7,559 7,686
Available-for-sale securities 691 682
Trading assets 233 221
Other interest and dividend income     171       183  
Total interest income 8,792 9,756
Interest Expense
Deposits 2,443 3,495
Borrowings     1,878       2,146  
Total interest expense     4,321       5,641  
Net interest income 4,471 4,115
Provision for loan losses     9,423       606  
Net interest income (expense) after provision for loan losses (4,952 ) 3,509
Noninterest Income
Revenue from sales and servicing of home mortgage loans 302 425
Revenue from sales and servicing of consumer loans 407 846
Depositor and other retail banking fees 1,470 1,385
Credit card fees 358 355
Securities fees and commissions 122 131
Insurance income 63 58
Loss on trading assets (521 ) (253 )
Gain (loss) on other available-for-sale securities (384 ) 41
Gain (loss) on extinguishment of borrowings 113 (7 )
Other income     199       318  
Total noninterest income 2,129 3,299
Noninterest Expense
Compensation and benefits 1,853 1,979
Occupancy and equipment 818 731
Telecommunications and outsourced information services 253 261
Depositor and other retail banking losses 124 119
Advertising and promotion 208 211
Professional fees 96 93
Foreclosed asset expense 372 95
Other expense     831       755  
Total noninterest expense 4,555 4,244
Minority interest expense     151       85  
Income (loss) before income taxes (7,529 ) 2,479
Income taxes     (3,063 )     865  
Net Income (Loss)   $ (4,466 )   $ 1,614  
Preferred dividends declared (136 ) (15 )

Beneficial conversion feature

    (3,290 )     -  

Net Income (Loss) Applicable to Common Stockholders

 

$

(7,892

)

 

$

1,599

 
 
Earnings Per Common Share:
Basic $ (8.43 ) $ 1.83
Diluted (8.43 ) 1.78
 
Dividends declared per common share 0.16 1.09
Basic weighted average number of common shares outstanding (in thousands) 936,502 871,876
Diluted weighted average number of common shares outstanding (in thousands) 936,502 896,304

WM-4

Washington Mutual, Inc.
Consolidated Statements of Financial Condition
(dollars in millions)
(unaudited)
         
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
      2008       2008       2007       2007       2007  
Assets
Cash and cash equivalents $ 7,235 $ 10,089 $ 9,560 $ 11,370 $ 4,167
Federal funds sold and securities purchased under agreements to resell 2,750 2,527 1,877 4,042 3,267
Trading assets 2,308 2,483 2,768 3,797 5,534

Available-for-sale securities, total amortized cost of $25,756, $24,907, $27,789, $28,725 and $28,934:

Mortgage-backed securities 18,241 18,140 19,249 20,562 20,393
Investment securities     6,134       5,466       8,291       7,844       7,947  
Total available-for-sale securities 24,375 23,606 27,540 28,406 28,340
Loans held for sale 1,877 4,941 5,403 7,586 19,327
Loans held in portfolio 239,627 242,814 244,386 237,132 214,994
Allowance for loan losses     (8,456 )     (4,714 )     (2,571 )     (1,889 )     (1,560 )
Loans held in portfolio, net 231,171 238,100 241,815 235,243 213,434
Investment in Federal Home Loan Banks 3,498 3,514 3,351 2,808 1,596
Mortgage servicing rights 6,175 5,726 6,278 6,794 7,231
Goodwill 7,284 7,283 7,287 9,062 9,056
Other assets     23,058       21,399       22,034       21,002       20,267  
Total assets   $ 309,731     $ 319,668     $ 327,913     $ 330,110     $ 312,219  
Liabilities
Deposits:
Noninterest-bearing deposits $ 31,112 $ 31,911 $ 30,389 $ 31,341 $ 33,557
Interest-bearing deposits     150,811       156,138       151,537       162,939       167,823  
Total deposits 181,923 188,049 181,926 194,280 201,380
Federal funds purchased and commercial paper 75 250 2,003 2,482 3,390
Securities sold under agreements to repurchase 214 215 4,148 4,732 9,357
Advances from Federal Home Loan Banks 58,363 64,009 63,852 52,530 21,412
Other borrowings 30,590 32,710 38,958 40,887 40,313
Other liabilities 8,566 8,072 8,523 8,313 9,212
Minority interests     3,914       3,914       3,919       2,945       2,945  
Total liabilities 283,645 297,219 303,329 306,169 288,009
Stockholders' Equity
Preferred stock 3,392 3,392 3,392 492 492
Capital surplus - common stock 12,916 2,646 2,630 2,575 2,715
Accumulated other comprehensive loss (1,079 ) (1,141 ) (359 ) (390 ) (568 )
Retained earnings     10,857       17,552       18,921       21,264       21,571  
Total stockholders' equity     26,086       22,449       24,584       23,941       24,210  
Total liabilities and stockholders' equity   $ 309,731     $ 319,668     $ 327,913     $ 330,110     $ 312,219  

WM-5

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
       
    Quarter Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
      2008       2008       2007       2007       2007  
Stockholders' Equity Rollforward
Balance, beginning of period $ 22,449 $ 24,584 $ 23,941 $ 24,210 $ 24,578
Net income (loss) (3,328 ) (1,138 ) (1,867 ) 186 830
Cumulative effect from the adoption of new accounting pronouncements - (36 ) (1) - - -
Other comprehensive income (loss), net of income taxes

62

(782 ) 31 177 (300 )
Cash dividends declared on common stock (10 ) (130 ) (482 ) (485 ) (484 )

Preferred stock activity:

Preferred share conversion(2)

(3,290 ) - - - -
Cash dividends declared   (71 )   (65 )   (8 )   (8 )   (8 )

Total preferred stock activity

(3,361 ) (65 ) (8 ) (8 ) (8 )
Cash dividends returned(3) 4 - 15 - -
Common stock activity:

Capital surplus-common stock attributable to preferred share conversion(2)

3,290 - - - -
Common stock issued(4)

6,980

16 54 60 94
Common stock repurchased and retired(5)   -     -     -     (199 )   (500 )
Total common stock activity

10,270

16 54 (139 ) (406 )
Preferred stock issued     -