NEW YORK--(BUSINESS WIRE)--Fitch Ratings affirms nine classes of Lone Star Portfolio Trust 2015-LSP Commercial Mortgage Pass-Through Certificates, Series 2015-LSP. A full list of rating actions follows at the end of this release.
The certificates represent the beneficial interest in a trust that holds a three-year, floating-rate, interest-only initial term loan in the original amount of $708 million and an outstanding balance of $544.2 million. The mortgage loan is secured by the fee interests in 79 office and three industrial properties. The loan is sponsored by Lone Star Real Estate Fund IV (U.S.), L.P. (Lone Star).
KEY RATING DRIVERS
Fitch Leverage: The $544.2 million loan has a Fitch debt service coverage (DSCR) and loan-to-value (LTV) of 1.02x and 90.5%, respectively, totaling $64 per square foot (psf). At issuance, the $705 million loan had a Fitch DSCR and LTV of 1.01x and 91.8%, respectively, totaling $68 psf. The portfolio was acquired for a total cost of $1.056 billion ($102 psf), implying a loan to cost ratio of 66.8%.
Geographically Diverse and Granular Pool: The loan is secured by 79 office and three industrial assets located in 16 states in generally suburban locations. At issuance, the portfolio consisted of 103 assets. The three states with the greatest concentration are Illinois (24.6% of allocated loan amount [ALA]), Minnesota (22%) and Massachusetts (21.6%); no other state represents more than 7.9% by ALA.
Future Funding Amount: The financing includes a future funding mortgage loan of up to $103 million, which will be available to reimburse the sponsor (up to 80%) for capital expenditures, and tenant improvements and leasing commissions associated with accretive growth in net operating income (NOI). The budgeted amount totals $25.4 million for capex and $101.8 million for leasing costs. The reimbursement will be subject to, among others, the debt yield following the draw being equal to or greater than the debt yield at closing of 12.8%. Fitch's analysis gave no credit for leasing improvement or incremental cash flow and, therefore, assumes a limited amount of the future funding amount is drawn during the loan term.
Sponsorship: The loan is sponsored by Lone Star. Lone Star is a global private equity firm that invests in real estate, equity, credit and other financial assets. Since the establishment of its first fund in 1995, Lone Star has organized 15 private equity funds with aggregate capital commitments totaling approximately $60 billion. Hudson Advisors, Lone Star's asset management affiliate, will serve as asset manager of the portfolio and has a track record in repositioning capital-starved and/or mismanaged commercial assets.
Modified Pro Rata: The transaction has a pro rata pay schedule for the initial 15% of release paydown. As a result, the most senior certificates will not de-lever as quickly as in a traditional sequential-pay structure where all principal is allocated to the most senior class. However, the transaction is structured with release price premiums of 120% of the funded mortgage debt and minimum debt yield tests. Principal is now allocated sequentially as the transaction has paid down 22.8%.
The Rating Outlooks remain Stable. Fitch does not foresee negative rating migration unless a material economic or asset level event changes the transaction's portfolio-level metrics.
USE OF THIRD-PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G-10
No third party due diligence was provided or reviewed in relation to this rating.
Fitch has affirmed the following ratings:
--$57.9 million class A-1A1 at 'AAAsf'; Outlook Stable;
--$169.5 million class A-1A2 at 'AAAsf'; Outlook Stable;
--Interest-only class X-CP at 'BBB-sf'; Outlook Stable;
--Interest-only class X-EXT at 'BBB-sf'; Outlook Stable;
--$58.9 million class B at 'AA-sf'; Outlook Stable;
--$40.1 million class C at 'A-sf'; Outlook Stable;
--$56.3 million class D at 'BBB-sf'; Outlook Stable;
--$97.3 million class E at 'BB-sf'; Outlook Stable;
--$64.3 million class F at 'B-sf'; Outlook Stable.
Additional information is available at 'www.fitchratings.com'.
Counterparty Criteria for Structured Finance and Covered Bonds (pub. 01 Sep 2016)
Criteria for Analyzing Large Loans in CMBS (pub. 01 Dec 2016)
Criteria for Rating Caps and Limitations in Global Structured Finance Transactions (pub. 16 Jun 2016)
Global Structured Finance Rating Criteria (pub. 27 Jun 2016)
Lone Star Portfolio Trust 2015-LSP -- Appendix
Dodd-Frank Rating Information Disclosure Form
Copyright © 2016 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed.
The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.
For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001