Sunshine Bancorp, Inc. Reports Second Quarter 2016 Financial Results

PLANT CITY, Fla.--()--Sunshine Bancorp, Inc. (the “Company”) (NASDAQ:SBCP), the holding company for Sunshine Bank (the “Bank”), has released its unaudited financial results for the second quarter 2016.

Net income for the three months ended June 30, 2016 was $73,000 compared to net income of $154,000 for the three months ended March 31, 2016 and compared to a net loss of $151,000 for the three months ended June 30, 2015. Net income for the six months ended June 30, 2016 was $227,000 compared to a net loss of $504,000 during the six months ended June 30, 2015.

Total assets were $514.7 million at June 30, 2016 compared to $523.1 million at March 31, 2016 and $507.3 million at December 31, 2015. The decline in assets was due primarily to a reduction in cash and cash equivalents. Deposits at June 30, 2016 were $395.3 million compared to $415.2 million at March 31, 2016 and $399.1 million at December 31, 2015. The decrease in deposit balances was a strategic decision to allow non-relationship deposits to leave the Bank. The Bank continued to experience strong organic loan growth during the second quarter 2016. The loan portfolio as of June 30, 2016 totaled $371.5 million compared to $337.8 million at March 31, 2016 and $326.3 million at December 31, 2015. Loan growth for the second quarter 2016 was $33.7 million, or 40.0% annualized.

The Bank continues to focus on relationship lending. Competitive pressures continue to erode the pricing and structures of loans within the marketplace. The Company has not loosened credit standards and is committed to a balanced approach in diversifying the loan portfolio. Sunshine recognizes the industry and regulatory concerns with commercial real estate exposures and continues to manage growth in light of these discussions.

The Bank’s credit metrics remain strong. The Bank’s non-performing assets as of June 30, 2016 were $1.3 million compared to $985,000 as of March 31, 2016. The increase in non-performing assets was attributable to one credit that had been previously identified and was being monitored by the Company. The Bank’s non-performing assets to total asset ratio as of June 30, 2016 was 0.26% compared to 0.15% as of December 31, 2015. In addition, the allowance for loan losses was 224.1% of non-performing loans at June 30, 2016. The Bank recorded a $350,000 provision during the second quarter 2016 in light of the recent loan growth however the credit portfolio continues to perform as expected.

Non-interest income for the three months ended June 30, 2016 was $1.1 million compared to $327,000 for the three months ended June 30, 2015. The Bank executed a sale leaseback on its Brandon branch office resulting in a gain of $563,000. The sale leaseback strategy will enable the Bank to build a new more cost-effective branch and monetize the value of the site rather than invest in rehabilitating the existing building that has more square footage than what is needed in the current environment. Management continues to evaluate opportunities to maximize efficiencies throughout all areas of the Company.

Non-interest expense was $4.6 million for the three months ended June 30, 2016 compared to $4.5 million for the three months ended March 31, 2016 and $3.5 million for the three months ended June 30, 2015. The Company recognized $95,000 of expense in the second quarter 2016 attributable to the pending merger with Florida Bank of Commerce (“FBC”).

Andrew Samuel, President and CEO, commented, “We were excited to announce during the second quarter our pending merger with Florida Bank of Commerce. As a combined organization we will have meaningful scale as a community bank in two of the top four metro markets in the state of Florida. In addition, the Company continued to improve on cost savings and profitability initiatives. Our current focus is strictly on integrating the merger and maximizing profitability for our shareholders.”

Net interest income for the second quarter 2016 increased to $3.9 million and $7.9 million year to date as compared to $1.7 million for the second quarter of 2015 and $3.4 million for the six months ended June 30, 2015. For the six months ended June 30, 2016 the Company has experienced a 134.0% increase in net interest income over the same period in 2015. During the second quarter 2016, much of the loan volume was closed during the month of June. In turn, the Company did not fully realize the full earnings benefit from these assets.

Stockholders’ equity increased $848,000 to $72.2 million at June 30, 2016 compared to $71.4 million at December 31, 2015. The Bank exceeds the well-capitalized levels with a June 30, 2016 leverage ratio of 12.1% compared to 11.3% at March 31, 2016 and 9.8% at December 31, 2015.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the federal securities laws. Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements, identified by words such as “will,” “expected,” “believe,” and “prospects,” involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends and changes in interest rates, increased competition, changes in consumer demand for financial services, the possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, and market disruptions. The Company undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission.

No Offer or Solicitation

This communication is not intended to and shall not constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote of approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

Additional Information and Where to Find It

In connection with the proposed transaction, the Company and FBC will be filing documents with the SEC, including the filing by the Company of a registration statement on Form S-4, and the Company and FBC intend to mail a joint proxy statement regarding the proposed transaction to their respective shareholders that will also constitute a prospectus of the Company. After the registration statement is declared effective, the Company and FBC plan to mail to their respective shareholders the definitive joint proxy statement/prospectus and may also file other documents with the SEC regarding the proposed transaction. This document is not a substitute for the joint proxy statement/prospectus or registration statement or any other document which the Company or FBC may file with the SEC. Investors and security holders of the Company and FBC are urged to read the registration statement, the joint proxy statement/prospectus and any other relevant documents, as well as any amendments or supplements to these documents, carefully and in their entirety when they become available because they will contain important information. Investors and security holders may obtain free copies of the registration statement and the joint proxy statement/prospectus (when available) and other documents filed with the SEC by the Company and FBC through the web site maintained by the SEC at www.sec.gov or by contacting the investor relations department of the Company or FBC.

Participants in the Merger Solicitation

The Company, FBC and certain of their respective directors, executive officers and employees may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction and related matters. Information regarding the Company’s directors and executive officers, including a description of their direct interests, by security holdings or otherwise, is contained the Company’s definitive proxy statement filed with the SEC on March 24, 2016. Additional information is available in the registration statement on Form S-4 and the joint proxy statement/prospectus which is available on the SEC website at www.sec.gov.

About Sunshine Bancorp, Inc.

Sunshine Bancorp, Inc. was formed in 2014 as the holding company for Sunshine Bank. The bank was first organized in 1954 in Plant City. In 2014 after converting from the mutual form of organization to the stock form, the current name of Sunshine Bank was adopted. Operations are conducted from the main office in Plant City, Florida and eleven additional offices in Hillsborough, Polk, Manatee, Orange, and Pasco Counties, Florida. The Company provides community bank financial services to individuals, families, and business customers. Sunshine’s common stock is traded on the NASDAQ Capital Market under the symbol “SBCP.” For further information, visit the company’s website at www.mysunshinebank.com.

 

  Quarter Ended *
  6/30/2016       3/31/2016       12/31/2015       9/30/2015       6/30/2015  
Operating Highlights
Net Income $ 73 $ 154 $ (1,776 ) $ 35 $ (151 )
Net interest income 3,873 4,014 3,938 3,786 1,733
Provision for loan losses 350 - - - -
Non-Interest Income 1,149 667 471 425 327
Non-Interest Expense 4,563 4,478 6,863 4,141 3,538
 
Financial Condition Data:
Total Assets $ 514,729 $ 523,067 $ 507,265 $ 442,085 $ 476,989
Loans, Net 371,538 337,784 326,266 320,356 307,002
Deposits:
Noninterest-bearing demand accounts 92,342 101,490 89,114 68,297 71,539
Interest-bearing demand and savings accounts 199,121 207,410 198,977 184,958 168,859
Time deposits   103,852     106,300     111,020     100,724     108,899  
Total Deposits 395,315 415,200 399,111 353,979 349,297
 
Selected Ratios
Net interest margin 3.53 % 3.64 % 3.78 % 3.72 % 2.78 %
Annualized return on average assets 0.2 % 0.1 % (1.5 %) 0.0 % (0.3 %)
Annualized return on average equity 1.3 % 0.9 % (11.2 %) 0.1 % (1.0 %)
 
Capital Ratios **
Total Capital Ratio 15.4 % 15.6 % 13.1 % 14.3 % 15.1 %
Tier 1 capital ratio 14.7 % 14.9 % 12.4 % 13.8 % 14.5 %
Common equity tier 1 capital ratio 14.7 % 14.9 % 12.4 % 13.8 % 14.5 %
Leverage ratio 12.1 % 11.3 % 9.8 % 10.6 % 20.1 %
 
 
Asset Quality Ratios
Non-performing assets $ 1,324 $ 985 $ 783 $ 1,055 $ 1,666
Non-performing assets to total assets 0.26 % 0.19 % 0.15 % 0.24 % 0.35 %
Non-performing loans to total loans 0.35 % 0.28 % 0.24 % 0.32 % 0.53 %
Allowance for loan losses(AFLL) $ 2,895 $ 2,532 $ 2,511 $ 1,947 $ 1,883
AFLL to total loans 0.77 % 0.74 % 0.76 % 0.60 % 0.61 %
AFLL to non-performing loans 224.1 % 265.7 % 334.4 % 190.3 % 115.2 %
 
* Unaudited, Dollars in thousands
** Capital Ratios for Sunshine Bank only
 
Sunshine Bancorp, Inc.

Consolidated Balance Sheet

(Dollars in thousands, except per share information)

 
  As of June 30,   As of December 31,
  2016     2015  
(Unaudited)
Assets
Cash and due from banks $ 11,625 $ 13,220
Interest-earning deposits in financial institutions 10,150 16,523
Federal funds sold   1,700     29,601  
Cash and cash equivalents 23,475 59,344
Time deposits with banks 3,675 4,410
Securities held to maturity - -
Securities available for sale 66,285 65,944
Loans held for sale 551 790
Loans, net of allowance for loan losses of $2,895 and $2,511 371,538 326,266
Premises and equipment, net 17,065 17,612
Federal Home Loan Bank stock, at cost 1,731 1,597
Cash surrender value of bank-owned life insurance 12,284 12,122
Deferred income tax asset 6,240 6,426
Goodwill and other intangibles 10,042 10,101
Accrued interest receivable 1,109 1,048
Other real estate owned 52 32
Other assets   682     1,573  
Total assets $ 514,729   $ 507,265  
 
Liabilities and Stockholders’ Equity
Liabilities:
Noninterest-bearing demand accounts $ 92,342 $ 89,114
Interest-bearing demand and savings accounts 199,121 198,977
Time deposits   103,852     111,020  
Total deposits 395,315 399,111
Short-term borrowings 31,583 28,927
Long-term borrowings 11,000 -
Other liabilities   4,589     7,833  
Total liabilities 442,487 435,871
 
Stockholders’ equity:
Preferred stock, $0.01 par value, 5,000,000 authorized;
none outstanding - -
Common stock, $0.01 par value, 50,000,000 shares
authorized; issued and outstanding of 5,261,171 at
June 30, 2016 and 5,259,321 at December 31, 2015 53 53
Additional paid in capital 53,188 52,763
Retained income 22,073 21,846
Unearned employee stock ownership plan (“ESOP”) shares (3,160 ) (3,160 )
Accumulated other comprehensive income   88     (108 )
Total stockholders’ equity   72,242     71,394  
Total liabilities and stockholders’ equity $ 514,729   $ 507,265  
 
Sunshine Bancorp, Inc.

Consolidated Statement of Operations

(Unaudited), (in thousands, except per share information)

   
Three months Ended Six months Ended
June 30, June 30,
2016   2015 2016   2015
Interest income:
Loans $ 4,041 $ 1,531 $ 8,096 $ 3,070
Securities 241 161 462 384
Other   43   41     121   76  
Total interest income 4,325 1,733 8,679 3,530
Interest Expense:
Deposits 304 70 619 137
Borrowed funds   148   1     173   1  
Total interest expense   452   71     792   138  
Net interest income 3,873 1,662 7,887 3,392
Provision for loan losses   350   -     350   -  
Net interest income after provision for loan losses   3,523   1,662     7,537   3,392  
Noninterest income:
Fees and service charges on deposit accounts 312 136 638 264
Gain on sale of other real estate owned - 20 - 20
Mortgage Broker Fees 22 26 69 51
Gain on sale of securities 105 53 131 195
Income from bank-owned life insurance 97 58 192 141
Other   613   34     786   65  
Total noninterest income 1,149 327 1,816 736
Noninterest expenses:
Salaries and employee benefits 2,442 1,609 5,018 3,146
Occupancy and equipment 586 257 1,162 556
Data and item processing services 396 169 737 314
Professional fees 248 157 419 281
Advertising and promotion 22 38 67 76
Stationery and supplies 55 44 101 69
FDIC Deposit insurance 100 39 202 95
Merger related 95 863 95 1,121
Other   619   362     1,240   638  
Total noninterest expenses 4,563 3,538 9,041 6,296
Income (Loss) before income taxes 109 (1,549 ) 312 (2,168 )
Income tax (benefit) expense   36   (1,398 )   85   (1,664 )
Net income (loss) $ 73 $ (151 ) $ 227 $ (504 )
 
Basic earnings (loss) per share $ 0.01 $ (0.04 ) $ 0.05 $ (0.13 )
Diluted earnings (loss) per share $ 0.01 $ (0.04 ) $ 0.05 $ (0.13 )

Contacts

Sunshine Bancorp, Inc.
Brent Smith, 813-659-8626
SVP, Corporate Development

Release Summary

Sunshine Bancorp, Inc. (NASDAQ: SBCP), the holding company for Sunshine Bank, has released its unaudited financial results for the second quarter 2016.

Contacts

Sunshine Bancorp, Inc.
Brent Smith, 813-659-8626
SVP, Corporate Development