PARIS--(BUSINESS WIRE)--Regulatory News:
Cegedim, a global technology and services company specializing in the healthcare field, posted consolidated first quarter 2014 revenues of €204.0 million, down 4.1% on a reported basis and 2.8% like for like compared with the same period in 2013.
The revenue trend reflects near stability at the CRM and strategic data division, a decline at the Healthcare professionals division, and growth at the Insurance and services division.
Operating income from recurring operations came to €2.3 million, down €0.5 million compared with Q1 2013, and the margin dropped from 1.3% to 1.1%. Q1 operating income from recurring operations typically only represents around 3% of the full-year operating result.
The near-stability in operating income from recurring operations is due to the fact that declines at the Healthcare professionals and Insurance and services divisions were partly offset by a substantial improvement at the CRM and strategic data division.
Operating expenses, defined as revenues minus EBITDA, fell by 3.8% on a reported basis and by 2.2% at constant exchange rates. Note that personnel costs were stable at constant exchange rates.
With conditions still in flux, Cegedim continues to prioritize debt reduction and is still pursuing efforts to improve its operating leverage.
- Simplified income statement
|Q1 2014||Q1 2013||
|Operating income from recurring operations||2.3||1.1%||2.8||1.3%||(17.2%)|
|Exceptional operating income / expenses||(1.3)||(1.1)||14.2%|
|Cost of net financial debt||9.9||21.6||(54.2%)|
|Profit attributable to the owners of the parent||(9.0)||(4.4%)||(15.4)||(7.2%)||41.7%|
Cegedim generated consolidated first quarter 2014 revenues of €204.0 million, down 4.1% on a reported basis and 2.8% like for like compared with the same period a year earlier. Acquisitions had a positive impact of 0.1%, and currencies provided a negative impact of 1.5%.
Operating expenses, defined as purchases used, external costs and payroll costs, fell by €4.8 million as a result of ongoing cost-control measures. Purchases used fell by €3.3 million, reflecting in part a lower level of activity. External costs were nearly unchanged. Payroll costs fell by €2.2 million but were stable at constant exchange rates.
EBITDA fell by €1.5 million to €18.0 million, and the margin dipped from 9.1% in Q1 2013 to 8.8% in Q1 2014.
This slight drop in EBITDA was attributable to the Healthcare professionals and Insurance and services divisions, partly offset by significant EBITDA growth at the CRM and strategic data division.
Depreciation expenses decreased by €1 million, and non-recurrent income and expenses, by €0.2 million. Thus, operating income from recurring operations came to €1.0 million, down €0.6 million compared to the first quarter of 2013.
The cost of financial debt decreased by €11.7 million, or 54.2%, from €21.6 million at March 31, 2013, to €9.9 million at March 31, 2014. This decrease reflects the exceptional payment in March 2013 of the €8.9 million premium on the partial buyback of the 2015 bond.
Tax expense went from a credit of €4.1 million to a charge of €0.5 million due to the non-capitalization of deferred tax on loss-making companies.
Consolidated net result, Group share, was a loss of €9.0 million compared with a €15.4 million loss a year earlier. The loss per share from recurring operations was cut nearly in half from €1.2 in the first quarter of 2013 to €0.7 in the first quarter of 2014.
Analysis of business trends by division
- Key figures by division
|Revenue||EBIT from recurring operations||EBITDA|
|in € million||1st Quarter||1st Quarter||1st Quarter|
|CRM and strategic data||98.6||103.6||(3.5)||(6.2)||3.4||1.0|
|Insurance and services||38.0||37.2||3,0||3,8||6.3||7.2|
- CRM and Strategic Data
In the first quarter of 2014, the division’s revenues came to €98.6 million, down €5.0 million or 4.9% on a reported basis. Currencies had a negative impact of 3.3%. Like-for-like revenues fell 1.6% over the period.
Operating result from recurring operations was a loss of €3.5 million, compared with a €6.2 million loss a year earlier, a €2.7 million improvement. The margin came to (3.5)% vs. (6.0)% a year earlier.
Even though revenues dropped by €5.0 million, operating result from recurring operations improved by €2.7 million as a result of a favorable product mix evolution, which was notably helped by the growth in products and services linked to the OneKey database. The market research activity did markedly better over the period.
Cegedim continues to adjust its product range and its invoicing model in response to the fundamental shifts in the world pharmaceutical industry.
- Healthcare Professionals
In the first quarter of 2014, the division’s revenues amounted to €67.3 million, down €4.6 million or 6.5% on a reported basis. The Webstar acquisition and currencies had positive impacts of respectively 0.3% and 0.4%. Like-for-like revenues were down 7.2% over the period.
Operating income from recurring operations was €4.8 million, down €2.4 million relative to the same period in 2013. The margin came to 7.1%, compared with 10.0% a year ago.
The drop in profitability was chiefly attributable to weaker sales of pharmacist software in France as a result of the slowdown of pharmacists’ investments and hesitancy ahead of the upcoming release of a new line of software. Doctor computerization in the UK was also softer as a result of a demanding comparison caused by the exceptional level of activities stemming from the NHS in 2013.
- Insurance and Services
The division’s first-quarter 2014 revenues came to €38.0 million, up €0.8 million or 2.2% both on a reported basis and like for like. Currencies had virtually no impact and there were no acquisitions or divestments.
Operating income from recurring operations came to €3.0 million, down €0.9 million year on year. The margin came to 7.8%, compared with 10.3% a year ago.
Operating income from recurring operations was virtually stable because a temporary decline in the profitability of the Cegedim Assurances business stemming from the addition of new clients, partly offset by continued improvement in the profitability of Cegedim SRH.
Cegedim’s total consolidated balance sheet at March 31, 2014, was €1,192 million, a €29.0 million decrease compared with the end of 2013 attributable chiefly to a €29.7 million drop in short-term client receivables. Goodwill on acquisition was stable at €529.1 million, compared with €528.5 million three months earlier, and represents 44.4% of total assets.
Cash and cash equivalents decreased by €8.3 million to €58.7 million, mainly due to the payment of the 2015 bond semi-annual coupon.
Shareholders’ equity fell 2.5% to €337.2 million and represents 28.3% of total balance sheet.
Net debt came to €463.4 million at the end of Q1 2014, nearly the same level as at end-2013 (€462.0 million).
Before the cost of net financial debt and taxes, operating cash flow was €17.0 million at the end of the first quarter of 2014, a slight decrease of €1.8 million increase compared with the first quarter of 2013. Gearing inched upward at end-March 2014, to 1.4 vs. 1.3 at end-December 2013.
To the best of the company’s knowledge, there were no events or changes during the period that would materially alter the Group’s financial situation.
Significant post-closing transactions and events
On April 7, 2014, Cegedim launched an additional bond offering of €100 million, upsized to €125 million on the issue date, of its 6.75% Senior Notes due 2020. Apart from the date and price of issuance (105.75% plus interest accrued since April 1, 2014), the new bonds are identical to the €300 million of 6.75% Senior Notes due in 2020 that the Group issued on March 20, 2013.
It should be noted that Cegedim was able to issue at 5.60% compared to 6.75% one year earlier.
The proceeds from the offering were used, among other things, to finance the redemption of €105,950,000 of outstanding bonds due 2015 (at a price of 108.102%), pay the premium and any related fees, and repay the bank overdraft facilities.
As a result, the Group’s current debt structure is as follows:
- €62.6 million of 7.00% bonds due July 27, 2015;
- €425 million of 6.75% bonds due April 1, 2020;
- €80 million of revolving credit due June 10, 2016, undrawn as of March 31, 2014;
- Overdraft facilities.
When the operation was announced on April 7, 2014, rating agency Standard and Poor’s confirmed its B+ rating with a stable outlook for Cegedim and its two bonds.
On April 15, 2014, Cegedim completed the acquisition of French company SoCall, based in Sèvres. SoCall sets up and operates medical administration tasks and manned-lines for practices of healthcare professionals. The company manages incoming patient calls, messages, scheduling and records of past consultations for around 50 practices. Financed by internal financing, these activities represent annual revenues of less than €0.3 million and will be part of the consolidation scope of Cegedim Group from Q2 2014.
Apart from the items cited above, to the best of the company’s knowledge, there were no events or changes during the period that would materially alter the Group’s financial situation.
In a changing environment, Cegedim continues to prioritize debt reduction and is striving to improve its operational leverage.
For 2014, the Group expects at least stability in its revenues and operating margin.
The Group will hold a conference call on May 27, 2014, at 6:15 pm in English (Paris time). The call will be hosted by Jan Eryk Umiastowski, Cegedim Chief Investment Officer and Head of Investor Relations.
A presentation of Cegedim 2014 Q1 Results will also be available on the website:
France: +33 1 70 77 09 44
US: +1 866 907 5928
UK and others: +44 (0)20 3367 9453
No Access code required
June 10, 2014 at 10:00
- Shareholders meeting
July 29, 2014 (after the stock market closes)
- Q2 2014 Revenue announcement
September 18, 2014 (after the stock market closes)
- H1 2014 Results announcement
October 28, 2014 (after the stock market closes)
- Q3 2014 Revenue announcement
November 27, 2014 (after the stock market closes)
- Q3 2014 Results announcement
The Audit Committee met on May 23th, 2014. The Board of Directors met on May 27th, 2014, to review Q1 2014 consolidated financial statements.
The quarterly financial report, including management discussion and analysis, is available in the Finance section of Cegedim’s website:
This information is also available on Cegedim IR, the Group’s financial communications app for smartphones and iOS and Android tablets. To download the app, visit: http://www.cegedim.fr/finance/profil/Pages/CegedimIR.aspx.
- Balance sheet
|In thousands of euros||03/31/2014||12/31/2013|
|Goodwill on acquisition||529,143||528,465|
|Other intangible fixed assets||204,151||207,097|
|Intangible fixed assets||226,870||223,888|
|Other tangible fixed assets||27,079||27,110|
|Construction work in progress||121||45|
|Tangible fixed assets||32,140||32,307|
|Other long-term investments||11,153||10,793|
|Long-term investments - excluding equity shares in equity method companies||14,321||13,960|
|Equity shares in equity method companies||9,041||8,599|
|Government - Deferred tax||43,373||42,121|
|Accounts receivable: Long-term portion||14,229||14,379|
|Other receivables: Long-term portion||795||894|
|Services in progress||186||186|
|Advances and deposits received on orders||810||428|
|Accounts receivable: Short-term portion||200,295||229,958|
|Other receivables: Short-term portion||34,026||31,972|
|In thousands of euros||03/31/2014||12/31/2013|
|Group exchange reserves||(238)||(238)|
|Group exchange gains/losses||(8,539)||(8,996)|
|Shareholders’ equity, Group share||336,846||345,449|
|Minority interests (reserves)||331||419|
|Minority interests (earnings)||8||-43|
|Long-term financial liabilities||513,700||513,650|
|Long-term financial instruments||9,017||8,905|
|Deferred tax liabilities||9,781||9,513|
|Other non-current liabilities||2,315||2,421|
|Short-term financial liabilities||17,513||24,564|
|Short-term financial instruments||7||7|
|Accounts payable and related accounts||87,505||108,269|
|Tax and social liabilities||120,223||124,764|
|Other current liabilities||61,665||49,922|
- Income statement
|In thousands of euros||03/31/2014||03/31/2013|
|Other operating activities revenue||-||-|
|Allocations to and reversals of provisions||(1,217)||(2,356)|
|Change in inventories of products in progress and finished products||0||92|
|Other operating income and expenses||(77)||0|
|Operating income from recurring operations||2,283||2,758|
|Non-recurrent income and expenses||(1,258)||(1,101)|
|Other exceptional operating income and expenses||(1,258)||(1,101)|
|Income from cash and cash equivalents||292||116|
|Gross cost of financial debt||(9,320)||(18,571)|
|Other financial income and expenses||(880)||(3,155)|
|Cost of net financial debt||(9,908)||(21,610)|
|Share of profit (loss) for the period of equity method companies||434||457|
Profit (loss) for the period before earnings from activities that
Profit (loss) for the period net of income tax from activities
|Consolidated profit (loss) for the period||(8,963)||(15,369)|
|Attributable to owners of the parent (A)||(8,971)||(15,379)|
|Average number of shares excluding treasury stock (B)||13,942,008||13,968,793|
|Current Earnings Per Share (in euros)||(0.7)||(1.2)|
|Earnings Per Share (in euros) (A/B)||(0.6)||(1.1)|
|Earning for recurring operation per share (in euros)||(0.6)||(1.1)|
- Consolidated cash flow statement
|In thousands of euros||03/31/2014||12/31/2013||03/31/2013|
|Consolidated profit (loss) for the period||(8,963)||(58,677)||(15,369)|
|Share of earnings from equity method companies||(434)||(1,275)||(457)|
|Depreciation and provisions (1)||15,841||127,421||17,137|
|Capital gains or losses on disposals||108||(397)||39|
|Cash flow after cost of net financial debt and taxes||6,553||67,072||1,350|
|Cost of net financial debt.||9,908||60,060||21,610|
|Operating cash flow before cost of net financial debt and taxes||16,975||152,615||18,833|
|Change in working capital requirements for operations: surplus||-||-||-|
|Change in working capital requirements for operations: requirement||17,415||9,424||16,521|
Cash flow generated from operating activities after tax paid
|Acquisitions of intangible assets||(12,955)||(51,051)||(11,938)|
|Acquisitions of tangible assets||(5,441)||(22,340)||(5,989)|
|Acquisitions of long-term investments||(359)||(2,914)||(400)|
|Disposals of tangible and intangible assets||140||4,674||371|
|Disposals of long-term investments||-||-||-|
|Impact of changes in consolidation scope||(317)||(1,697)||(106)|
|Dividends received from equity method companies||16||884||16|
|Net cash flows generated by investment operations (B)||(18,917)||(72,444)||(18,046)|
|Dividends paid to parent company shareholders||-||-||-|
|Dividends paid to the minority interests of consolidated companies||-||(94)||-|
|Capital increase through cash contribution||-||-||-|
|Interest paid on loans||(16,953)||(43,413)||(23,150)|
|Other financial income and expenses paid or received||(1,002)||(8,339)||89|
|Net cash flows generated by financing operations (C)||(18,117)||(42,703)||(14,156)|
|Change In Cash without impact of change in foreign currency exchange rates (A + B + C)||(8,625)||34,441||3,030|
|Impact of changes in foreign currency exchange rates||(508)||(1,668)||579|
|Change in cash||(9,133)||32,773||3,609|
(1) Including Impairment of goodwill for 63,300 thousand euros as at December 31, 2013
EPS: Earnings Per Share is a specific financial indicator
defined by the Group as the net profit (loss) for the period divided
by the weighted average of the number of shares in circulation.
Revenue at constant exchange rate: when changes in revenue at constant exchange rate are referred to, it means that the impact of exchange rate fluctuations has been excluded. The term, “at constant exchange rate” covers the fluctuation resulting from applying the exchange rates for the preceding period to the current fiscal year, all other factors remaining equal.
Revenue on a like-for-like basis: the effect of changes in scope is corrected by restating the sales for the previous period as follows:
• by removing the portion of sales originating in the entity or the rights acquired for a period identical to the period during which they were held to the current period;
• similarly, when an entity is transferred, the sales for the portion in question in the previous period are eliminated.
Life-for-like data: at constant scope and exchange rates.
Internal growth: internal growth covers growth resulting from the development of an existing contract, particularly due to an increase in rates and/or the volumes distributed or processed, new contracts, acquisitions of assets allocated to a contract or a specific project.
External growth: external growth covers acquisitions during the current fiscal year, as well as those which have had a partial impact on the previous fiscal year, net of sales of entities and/or assets.
EBIT: Earnings Before Interest and Taxes. EBIT corresponds to the net revenue minus operating expenses (such as salaries, social charges, materials, energy, research, services, external services, advertising, etc.). It is the operating income for the Cegedim group.
EBIT from recurring operations: this is EBIT restated to take account of non-current items, such as losses on tangible and intangible assets, restructuring, etc. It corresponds to the operating income from recurring operations for the Cegedim group.
EBITDA: Earnings before interest, taxes, depreciation and
amortization. EBITDA is the term used when amortization or
depreciation and revaluations are not taken into account. “D” stands
for depreciation of tangible assets (such as buildings, machines or
vehicles), while “A” stands for amortization of intangible assets
(such as patents, licenses and goodwill). The EBITDA is restated to
take account of non-current items, such as losses on tangible and
intangible assets, restructuring, etc. It corresponds to the gross
operating earnings from recurring operations for the Cegedim Group.
Net Financial Debt: this represents the Company’s net debt (non-current and current financial debt, bank loans, debt restated at amortized cost and interest on loans) net of cash and cash equivalents and excluding revaluation of debt derivatives.
Free cash flow: free cash flow is cash generated, net of the cash part of the following items: (i) changes in working capital requirements, (ii) transactions on equity (changes in capital, dividends paid and received), (iii) capital expenditure net of transfers, (iv) net financial interest paid and (v) taxes paid.
Operating margin: Defined as the ratio of EBIT/revenue.
Operating margin from recurring operations: defined as the ratio of EBIT from recurring operations/revenue.
Net cash: defined as cash and cash equivalent minus overdraft.
Reconciliation: division encompasses the activities the Group performs as the parent company of a listed entity, as well as the support it provides to the three operating divisions. The support activities are invoiced to the client subsidiaries at market prices and notably include bookkeeping, human resources and cash management, legal assistance and marketing. The parent company activities are not billable and notably include managing Group strategy, producing consolidated information and financial communications. The Reconciliation division’s activities are performed chiefly by the parent company, Cegedim SA, which also carries out certain operational activities, the most important of which is CRM. Previously, Reconciliation division activities had been housed within the division to which Cegedim SA’s principal operational activity belongs: CRM and strategic data. The new distinction will help to clarify the impact that this unit has on the Group’s accounts.
|About Cegedim :||
Founded in 1969, Cegedim is a global technology and services company specializing in the healthcare field. Cegedim supplies services, technological tools, specialized software, data flow management services and databases. Its offerings are targeted notably at healthcare industries, life sciences companies, healthcare professionals and insurance companies. The world leader in life sciences CRM, Cegedim is also one of the leading suppliers of strategic healthcare industry data. Cegedim employs 8,000 people in more than 80 countries and generated revenue of €902 million in 2013. Cegedim SA is listed in Paris (EURONEXT: CGM).
To learn more, please visit: www.cegedim.com
And follow Cegedim on Twitter:
Quarterly Financial Information as of March 31, 2014
IFRS - Regulated Information - Not Audited
Public company with share capital of 13,336,506.43 euros
Trade and Commercial Register: Nanterre B 350 422 622