Fitch Rates Access to Loans for Learning Student Loan Corp. Series 2013-I

NEW YORK--()--Fitch Ratings assigns ratings to Access to Loans for Learning Student Loan Corporation Student Loan Backed Notes, Series 2013-I (ALLSLC Series 2013-I) as follows:

--$435,800,000 class A 'AAAsf(EXP)'; Rating Watch Negative;

--$11,000,000 class B 'Asf(EXP)'; Outlook Stable.

KEY RATING DRIVERS

High Collateral Quality: The trust collateral consists of Federal Family Education Loan Program (FFELP) loans with guaranties provided by eligible guarantors and reinsurance provided by the U.S. Department of Education (ED) for at least 97% of principal and accrued interest.

Rating Watch Negative: All existing and new issuances of 'AAA' rated tranches of FFELP securitizations are on RWN following the revision of the long-term foreign and local currency issuer default ratings (IDRs) of the U.S.

Sufficient Credit Enhancement: Cash flow scenarios for the notes were satisfactory under Fitch's stresses. At closing, senior and total parity are expected to be 103.5% and approximately 101.0%, respectively. Total credit enhancement (CE) is provided by overcollateralization (OC) and excess spread. The class A notes will also benefit from 2.46% subordination provided by the class B notes.

Adequate Liquidity Support: Liquidity support for the series 2013-I notes is provided by a $1,125,276 reserve fund (0.25% of the pool balance) which will be funded at closing with note proceeds.

Acceptable Servicing Capabilities: Day-to-day servicing will be provided by Sallie Mae Servicing (Sallie Mae, 53.1%), Great Lakes Education Loan Services Inc., (GLELSI, 42.2%), and Xerox Education Services Inc., (XEROX-ES, 4.7%). All servicers have demonstrated adequate servicing capabilities.

SENSITIVITY ANALYSIS

Since FFELP student loan ABS rely on the U.S. government to reimburse defaults, 'AAAsf' FFELP ABS ratings will likely move in tandem with the 'AAA' U.S. sovereign rating. Aside from the U.S. sovereign rating, defaults and basis risk account for the majority of the risk embedded in FFELP student loan transactions. Additional defaults and basis shock beyond Fitch's published stresses could result in future downgrades. Likewise, a buildup of credit enhancement driven by positive excess spread given favorable basis factor conditions could lead to future upgrades. For further discussion of Fitch's sensitivity analysis, please see the presale titled 'ALLSLC 2013-I', dated Dec. 6, 2013.

Additional information is available at 'www.fitchratings.com'.

Applicable Criteria and Related Research:

--'Global Structured Finance Rating Criteria' (May 24, 2013);

--'Rating U.S. Federal Family Education Loan Program Student Loan ABS Criteria' (May 17, 2013).

Applicable Criteria and Related Research:

Global Structured Finance Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=708661

Rating U.S. Federal Family Education Loan Program Student Loan ABS Criteria - Effective Apr. 7, 2011 to Apr. 3, 2012

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=616766

Additional Disclosure

Solicitation Status

http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=812390

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Contacts

Fitch Ratings, Inc.
Primary Analyst
Nicole Edwards, +1-212-908-9114
Director
One State Street Plaza
New York, NY 10004
or
Secondary Analyst
Harry Kohl, +1-212-908-0837
Associate Director
or
Committee Chairperson
Tracy Wan, +1-212-908-9171
Senior Director
or
Media Relations:
Sandro Scenga, New York
+1-212-908-0278
sandro.scenga@fitchratings.com

Sharing

Contacts

Fitch Ratings, Inc.
Primary Analyst
Nicole Edwards, +1-212-908-9114
Director
One State Street Plaza
New York, NY 10004
or
Secondary Analyst
Harry Kohl, +1-212-908-0837
Associate Director
or
Committee Chairperson
Tracy Wan, +1-212-908-9171
Senior Director
or
Media Relations:
Sandro Scenga, New York
+1-212-908-0278
sandro.scenga@fitchratings.com