Fitch Rates Ally Master Owner Trust, Series 2013-1

NEW YORK--(BUSINESS WIRE)--Fitch Ratings assigns the following ratings and Rating Outlooks to Ally Master Owner Trust, Series 2013-1:

--$650,000,000 class A-1 'AAAsf'; Outlook Stable;

--$350,000,000 class A-2 'AAAsf'; Outlook Stable;

--$74,830,000 class B 'AAsf'; Outlook Stable;

--$54,422,000 class C 'Asf'; Outlook Stable;

--$40,816,000 class D 'BBBsf'; Outlook Stable;

--$190,476,218 class E 'NR'.

Fitch's stress and rating sensitivity analysis are discussed in the presale report titled 'Ally Master Owner Trust, Series 2013-1', dated Feb. 8, 2013, which is available on Fitch's web site, www.fitchratings.com.

Additional information is available at 'www.fitchratings.com'. The ratings above were solicited by, or on behalf of, the issuer, and therefore, Fitch has been compensated for the provision of the ratings.

Applicable Criteria and Related Research:

--'Global Rating Criteria for Dealer Floorplan ABS' (Jan. 22, 2013);

--'Global Structured Finance Rating Criteria' (June 6, 2012);

--'Ally Master Owner Trust, Series 2013-1', (Feb. 8, 2013).

Applicable Criteria and Related Research:

Ally Master Owner Trust, Series 2013-1 (US ABS)

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=701015

Global Structured Finance Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=679923

Global Rating Criteria for Dealer Floorplan ABS

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=698609

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE.