HMN Financial, Inc. Announces Second Quarter Results

Second Quarter Summary

• Net income of $0.4 million, an improvement of $2.7 million, compared to net loss of $2.3 million in second quarter of 2011

• Diluted loss per common share of $0.02 compared to diluted loss per common share of $0.72 in second quarter of 2011

• Provision for loan losses down $2.4 million from second quarter of 2011

• Nonperforming assets of $38.1 million, down $8.5 million, or 18.2%, from March 31, 2012

• Net interest margin of 3.72%, up 24 basis points from second quarter of 2011

Year to Date Summary

• Net income of $3.2 million, an improvement of $5.1 million, compared to net loss of $1.9 million in first six months of 2011

• Diluted earnings per common share of $0.57 compared to diluted loss per common share of $0.73 in first six months of 2011

• Provision for loan losses down $4.4 million from first six months of 2011

• Nonperforming assets of $38.1 million, down $12.5 million, or 24.7%, from December 31, 2011

• Net interest margin of 3.62%, up 7 basis points from first six months of 2011

ROCHESTER, Minn.--()--HMN Financial, Inc. (NASDAQ:HMNF):

 

    Three months ended     Six months ended
Net Income (Loss) Summary (unaudited) June 30, June 30,
(Dollars in thousands, except per share amounts) 2012     2011 2012     2011
Net income (loss) $ 395 (2,291 ) $ 3,199 (1,874 )
Net income (loss) available to common stockholders (69 ) (2,748 ) 2,274 (2,780 )
Diluted earnings (loss) per common share (0.02 ) (0.72 ) 0.57 (0.73 )
Return (loss) on average assets 0.23 % (1.08 ) % 0.90 % (0.44 ) %
Return (loss) on average equity 2.66 % (13.27 ) % 10.98 % (5.42 ) %
Book value per common share $ 7.79 $ 9.81 $ 7.79 $ 9.81
 

HMN Financial, Inc. (HMN or the Company) (NASDAQ:HMNF), the $670 million holding company for Home Federal Savings Bank (the Bank), today reported net income of $0.4 million for the second quarter of 2012, an improvement of $2.7 million, or 117.2%, compared to a net loss of $2.3 million for the second quarter of 2011. The net loss available to common shareholders was $69,000 for the second quarter of 2012, an improvement of $2.7 million, or 97.5%, from the net loss available to common shareholders of $2.8 million for the second quarter of 2011. Diluted loss per common share for the second quarter of 2012 was $0.02, an improvement of $0.70, or 97.2%, from the diluted loss per common share of $0.72 for the second quarter of 2011. The improvement in net income in the second quarter of 2012 was primarily due to a $2.4 million decrease in the provision for loan losses and a $1.1 million decrease in non-interest expenses between the periods. These changes to net income were partially offset by a $1.0 million decrease in net interest income due primarily to the decrease in interest earning assets between the periods.

President’s Statement
“We are pleased to report net income for the second quarter of 2012 and the continued reduction in our non-performing assets,” said Bradley Krehbiel, President of HMN. “We will continue to focus our efforts on increasing our core deposit relationships while reducing non-performing assets and expenses. We believe that, over time, our focus on these areas will be effective in generating improved financial results.”

Second Quarter Results

Net Interest Income
Net interest income was $6.0 million for the second quarter of 2012, a decrease of $1.0 million, or 13.6%, compared to $7.0 million for the second quarter of 2011. Interest income was $8.0 million for the second quarter of 2012, a decrease of $2.0 million, or 20.8%, from $10.0 million for the same period in 2011. Interest income decreased between the periods primarily because of a $152 million decrease in the average interest-earning assets and also because of a decrease in average yields between the periods. Average interest earning assets decreased between the periods primarily because of a decrease in the commercial loan portfolio, which occurred because of declining loan demand and the Company’s focus on improving credit quality, managing net interest margin and improving capital ratios. The average yield earned on interest-earning assets was 4.90% for the second quarter of 2012, a decrease of 16 basis points from the 5.06% average yield for the second quarter of 2011. The decrease in average yield is due to the continued low interest rate environment that existed during the second quarter of 2012.

Interest expense was $1.9 million for the second quarter of 2012, a decrease of $1.1 million, or 37.5%, compared to $3.0 million for the second quarter of 2011. Interest expense decreased primarily because of the $157 million decrease in the average interest-bearing liabilities between the periods. The decrease in average interest-bearing liabilities is primarily the result of a decrease in the outstanding borrowings and brokered certificates of deposits between the periods and a decrease in other deposits as a result of the Bank’s Toledo, Iowa branch sale that was completed in the first quarter of 2012. The decrease in borrowings and brokered deposits between the periods was the result of using the proceeds from loan principal payments to fund maturing borrowings and brokered certificates of deposits. Interest expense also decreased because of the lower interest rates paid on money market accounts and certificates of deposits. The decreased rates were the result of the low interest rate environment that continued to exist during the second quarter of 2012. The average interest rate paid on interest-bearing liabilities was 1.24% for the second quarter of 2012, a decrease of 36 basis points from the 1.60% average interest rate paid in the second quarter of 2011. Net interest margin (net interest income divided by average interest earning assets) for the second quarter of 2012 was 3.72%, an increase of 24 basis points, compared to 3.48% for the second quarter of 2011.

Provision for Loan Losses
The provision for loan losses was $1.1 million for the second quarter of 2012, a decrease of $2.4 million, or 68.6%, from $3.5 million for the second quarter of 2011. The provision for loan losses decreased in the second quarter of 2012 primarily because there were fewer decreases in the estimated value of the underlying collateral supporting commercial real estate loans that required additional allowances or charge offs in the current period when compared to the second quarter of 2011. The provision also decreased because of a decrease in the required reserves for certain risk rated commercial loans as a result of an internal loan portfolio analysis that was performed between the periods. Total non-performing assets were $38.1 million at June 30, 2012, a decrease of $8.5 million, or 18.2%, from $46.6 million at March 31, 2012. Non-performing loans decreased $7.6 million and foreclosed and repossessed assets decreased $0.9 million during the second quarter of 2012. The non-performing loan and foreclosed and repossessed asset activity for the second quarter of 2012 was as follows:

 

(Dollars in thousands)

                 
Non-performing loans     Foreclosed and repossessed assets    
March 31, 2012 $ 33,014 March 31, 2012 $ 13,594
Classified as non-performing 1,767 Transferred from non-performing loans 110
Charge offs (3,949 ) Other foreclosures/repossessions 0
Principal payments received (5,268 ) Real estate sold (725 )
Classified as accruing (74 ) Net gain on sale of assets 128
Transferred to real estate owned   (110 ) Write downs   (375 )
June 30, 2012 $ 25,380   June 30, 2012 $ 12,732  
   

The decrease in non-performing loans during the quarter relates primarily to principal payments received and charge offs during the period. Of the $5.3 million in principal payments received during the second quarter of 2012, $2.4 million related to the payoff of a non-performing commercial real estate loan secured by an office building and $1.1 million related to the payoff of a non-performing bank stock loan. The largest remaining non-performing loan at June 30, 2012 was for $2.5 million and is secured by a residential development located in the Bank’s primary market.

A reconciliation of the Company’s allowance for loan losses for the quarters ended June 30, 2012 and 2011 is summarized as follows:

 
(Dollars in thousands)     2012     2011
Balance at March 31,     $ 21,424     $ 34,953
Provision 1,088 3,463
Charge offs:
One-to-four family 0 (16 )
Consumer (493 ) (34 )
Commercial business (1,820 ) (6,249 )
Commercial real estate (1,554 ) (4,633 )
Recoveries   1,874     280  
Balance at June 30, $ 20,519   $ 27,764  

Allocated to:

General reserves $ 14,507 $ 15,618
Specific reserves   6,012     12,146  
$ 20,519   $ 27,764  
 

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the three most recently completed quarters.

 
    June 30,     March 31,     December 31,
(Dollars in thousands)       2012         2012         2011
Non-Performing Loans:
One-to-four family real estate $ 4,409 $ 5,240 $ 4,435
Commercial real estate 16,611 20,498 22,658
Consumer 367 737 699
Commercial business 3,993 6,539 6,201
Total 25,380 33,014 33,993
 
Foreclosed and Repossessed Assets:
One-to-four family real estate 145 317 352
Commercial real estate 12,587 13,277 16,264
Total non-performing assets $ 38,112 $ 46,608 $ 50,609
Total as a percentage of total assets 5.69 % 6.60 % 6.40 %
Total non-performing loans $ 25,380 $ 33,014 $ 33,993
Total as a percentage of total loans receivable, net 5.12 % 6.14 % 6.10 %
Allowance for loan loss to non-performing loans 80.85 % 64.90 % 70.27 %
 
Delinquency Data:
Delinquencies (1)
30+ days $ 6,412 $ 4,823 $ 3,226
90+ days 0 0 0
Delinquencies as a percentage of
Loan and lease portfolio (1)
30+ days 1.24 % 0.86 % 0.54 %
90+ days 0.00 % 0.00 % 0.00 %
                               

(1) Excludes non-accrual loans.

The following table summarizes the number and types of commercial real estate loans (the largest category of non-performing loans) that were non-performing as of the end of the three most recently completed quarters.

                         

 

Principal Principal Principal

(Dollars in thousands)

Amount of Amount of Amount of

 

Loans Loans Loans

Property Type

#

June 30,

#

March 31,

#

December 31,
       

 

    2012    

 

    2012    

 

    2011
Developments/land 12 $ 14,919 12 $ 15,615 10 $ 17,465
Shopping centers/retail 2 406 3 1,375 2 1,315
Restaurants/bar 1 581 1 596 1 616
Office buildings 2 184 1 2,325 1 2,325
Other buildings   2       521     2       587     3       937
  19     $ 16,611     19     $ 20,498     17     $ 22,658
 

The decrease in the non-performing commercial real estate loans from March 31, 2012 is due primarily to a $2.4 million payoff of a non-performing commercial real estate loan secured by an office building and the partial charge offs on two residential development loans totaling $0.8 million.

The following table summarizes the number of lending relationships and industry of commercial business loans that were non-performing as of the end of the three most recently completed quarters.

                         

 

Principal Principal Principal

(Dollars in thousands)

Amount of Amount of Amount of

 

Loans Loans Loans

Industry Type

#

June 30,

#

March 31,

#

December 31,
       

 

    2012    

 

    2012    

 

    2011
Construction/development/land 6 $ 1,796 6 $ 1,953 6 $ 2,061
Retail 2 202 2 47 1 82
Banking 0 0 2 1,194 2 1,199
Entertainment 1 20 1 20 1 23
Utilities 2 1,394 1 2,780 1 2,792
Restaurant 1 498 1 501 0 0
Other   2       83     1       44     1       44
  14     $ 3,993     14     $ 6,539     12     $ 6,201
 

The decrease in non-performing commercial business loans during the second quarter of 2012 is primarily related to the charge off of $1.6 million on a non-performing commercial business loan in the utilities industry and $1.1 million related to the payoff of a non-performing bank stock loan during the second quarter of 2012.

Non-Interest Income and Expense
Non-interest income was $1.8 million for the second quarter of 2012, an increase of $0.2 million, or 12.9%, from $1.6 million for the same period in 2011. Gains on sales of loans increased $0.3 million between the periods primarily as a result of increased single family loan originations due to the low interest rate environment that continued to exist in the second quarter of 2012. Fees and service charges decreased $91,000 primarily because of a decrease in overdraft charges between the periods.

Non-interest expense was $6.4 million for the second quarter of 2012, a decrease of $1.1 million, or 15.1%, from $7.5 million for the same period of 2011. Other non-interest expense decreased $0.7 million primarily because of decreased real estate taxes and legal fees related to other real estate owned. Compensation and benefits decreased $0.3 million between the periods primarily because of a decrease in employees between the periods. Deposit insurance costs decreased $0.1 million primarily because of a decrease in assets between the periods.

The effect of income taxes changed $76,000 between the periods, from a benefit of $76,000 in the second quarter of 2011 to no expense in the second quarter of 2012. In the second quarter of 2010, the Company recorded a deferred tax asset valuation reserve against its entire deferred tax asset balance and the Company continued to maintain a valuation reserve against the entire deferred tax asset balance at June 30, 2012. Since the valuation reserve is established against the entire deferred tax asset balance, no income tax expense was recorded for the second quarter of 2012. The income tax benefit in the second quarter of 2011 relates to the reversal of the taxes on the change in the fair market value of the available for sale investment portfolio that was recorded in the first quarter of 2011.

Net Loss Available to Common Shareholders
The net loss available to common shareholders was $69,000 for the second quarter of 2012, an improvement of $2.6 million from the $2.7 million net loss available to common shareholders in the second quarter of 2011. The net loss available to common shareholders decreased primarily because of the change in the net income (loss) between the periods. The Company has deferred the last six quarterly dividend payments, beginning with the February 15, 2011 dividend payment, on its Fixed Rate Cumulative Perpetual Preferred Stock, Series A issued to the United States Treasury Department as part of the TARP Capital Purchase Program. The deferred dividend payments have been accrued for payment in the future and are being reported for the deferral period as a preferred dividend requirement that is deducted from income for financial statement purposes to arrive at the net income (loss) available to common shareholders. Under the terms of the certificate of designations for the preferred stock, dividend payments may be deferred without default, but the dividend is cumulative and, since the Company failed to pay dividends for six quarters, the Treasury has the right to appoint two representatives to the Company’s board of directors, although the Treasury has not yet exercised this right. Under the terms of the Company’s and Bank’s Supervisory Agreements with their federal banking regulators, neither the Company nor the Bank may declare or pay any cash dividends, or purchase or redeem any capital stock, without prior notice to, and consent of these regulators. The Company does not anticipate requesting consent from the Federal Reserve Board to make any payments of dividends on, or purchase of, its common or preferred stock in 2012.

Return (Loss) on Assets and Equity
Return on average assets for the second quarter of 2012 was 0.23%, compared to a 1.08% loss on average assets for the second quarter of 2011. Return on average equity was 2.66% for the second quarter of 2012, compared to a 13.27% loss for the same period in 2011. Book value per common share at June 30, 2012 was $7.79, compared to $9.81 at June 30, 2011.

Six Month Period Results

Net Income (Loss)
Net income was $3.2 million for the six month period ended June 30, 2012, an improvement of $5.1 million, or 270.7%, compared to the net loss of $1.9 million for the six month period ended June 30, 2011. The net income available to common shareholders was $2.3 million for the six month period ended June 30, 2012, an improvement of $5.1 million, or 181.8%, compared to the net loss available to common shareholders of $2.8 million for the same period of 2011. Diluted earnings per share for the six month period in 2012 was $0.57, an improvement of $1.30 per share compared to the diluted loss per share of $0.73 for the same period in 2011. The improvement in net income for the six month period in 2012 was primarily due to a $4.4 million decrease in the provision for loan losses, $1.7 million decrease in non-interest expenses, $0.7 million increase in the gains recognized on the sales of loans, and a $0.6 million gain on sale of the Bank’s Toledo, Iowa branch. These changes to net income were partially offset by a $2.1 million decrease in net interest income due primarily to the decrease in interest earning assets between the periods.

Net Interest Income
Net interest income was $12.3 million for the first six months of 2012, a decrease of $2.1 million, or 15.1%, from $14.4 million for the same period in 2011. Interest income was $16.2 million for the six month period ended June 30, 2012, a decrease of $4.6 million, or 21.8%, from $20.8 million for the same six month period in 2011. Interest income decreased between the periods primarily because of a $139 million decrease in the average interest-earning assets and also because of a decrease in average yields between the periods. Average interest-earning assets decreased between the periods primarily because of a decrease in the commercial loan portfolio, which occurred because of declining loan demand and the Company’s focus on improving credit quality, managing net interest margin and improving capital ratios. The average yield earned on interest-earning assets was 4.79% for the first six months of 2012, a decrease of 32 basis points from the 5.11% average yield for the first six months of 2011. The decrease in average yield is due to the continued low interest rate environment that existed during the first six months of 2012. Interest expense was $4.0 million for the first six months of 2012, a decrease of $2.3 million, or 37.2%, compared to $6.3 million for the first six months of 2011. Interest expense decreased primarily because of the $138 million decrease in the average interest-bearing liabilities between the periods. The decrease in average interest-bearing liabilities is primarily the result of a decrease in the outstanding borrowings and brokered certificates of deposits and a decrease in other deposits as a result of the branch sale that was completed in the first quarter of 2012. The decrease in borrowings and brokered deposits between the periods was the result of using the proceeds from loan principal payments to fund maturing borrowings and brokered certificates of deposits. Interest expense also decreased because of the lower interest rates paid on money market accounts and certificates of deposits. The decreased rates were the result of the low interest rate environment that continued to exist during the first six months of 2012. The average interest rate paid on interest-bearing liabilities was 1.23% for the first six months of 2012, a decrease of 39 basis points from the 1.62% average interest rate paid in the first six months of 2011. Net interest margin (net interest income divided by average interest earning assets) for the first six months of 2012 was 3.62%, an increase of 7 basis points, compared to 3.55% for the first six months of 2011.

Provision for Loan Losses
The provision for loan losses was $1.0 million for the first six months of 2012, a decrease of $4.4 million, or 82.3%, from $5.4 million for the same six month period in 2011. The provision for loan losses decreased in the first six months of 2012 primarily because there were fewer decreases in the estimated value of the underlying collateral supporting commercial real estate loans that required additional allowances or charge offs in the current period when compared to the first six months of 2011. The provision also decreased because of a decrease in the required reserves for certain risk rated commercial loans as a result of an internal loan portfolio analysis that was performed between the periods. Total non-performing assets were $38.1 million at June 30, 2012, a decrease of $12.5 million, or 24.7%, from $50.6 million at December 31, 2011. Non-performing loans decreased $8.6 million and foreclosed and repossessed assets decreased $3.9 million during the first six months of 2012. The non-performing loan and foreclosed and repossessed asset activity for the first six months of 2012 was as follows:

   

(Dollars in thousands)

 
Non-performing loans    

Foreclosed and repossessed asset activity

December 31, 2011 $ 33,993 December 31, 2011     $ 16,616
Classified as non-performing 5,646 Transferred from non-performing loans 588
Charge offs (6,852 ) Other foreclosures/repossessions 0
Principal payments received (6,403 ) Write downs (586 )
Classified as accruing (416 ) Real estate sold (4,234 )
Transferred to real estate owned   (588 ) Net gain on sale of assets   348  
June 30, 2012 $ 25,380   June 30, 2012 $ 12,732  
                   

The decrease in non-performing loans during the first six months of 2012 relates primarily to charge offs and principal payments received during the period. Of the $6.9 million in charge offs during the period, $2.2 million related to a commercial development loan and $1.2 million related to two residential development loans that were charged off as a result of obtaining updated appraisals of the underlying collateral.

A reconciliation of the Company’s allowance for loan losses for the six month periods ended June 30, 2012 and June 30, 2011 is summarized as follows:

             
(Dollars in thousands)     2012     2011
Balance at January 1,     $ 23,888     $ 42,828
Provision 960 5,409
Charge offs:
One-to-four family 0 (419 )
Consumer (757 ) (86 )
Commercial business (1,829 ) (8,557 )
Commercial real estate (4,184 ) (12,209 )
Recoveries   2,441     798  
Balance at June 30, $ 20,519   $ 27,764  
             

Non-Interest Income and Expense
Non-interest income was $4.5 million for the first six months of 2012, an increase of $1.1 million, or 33.3%, from $3.4 million for the first six months of 2011. Gains on sales of loans increased $0.7 million between the periods primarily as a result of increased single family loan originations due to the low interest rate environment that continued to exist during the first six months of 2012. Gain on sale of branch office increased $0.6 million as a result of the sale of the Toledo, Iowa branch in the first quarter of 2012. Fees and service charges decreased $0.2 million primarily because of a decrease in overdraft charges between the periods.

Non-interest expense was $12.6 million for the first six months of 2012, a decrease of $1.7 million, or 11.8%, from $14.3 million for the same period of 2011. Other non-interest expense decreased $0.9 million because of decreased real estate taxes and legal fees related to other real estate owned. Compensation and benefits decreased $0.4 million primarily because of a decrease in employees between the periods. Deposit insurance costs decreased $0.2 million primarily because of a decrease in assets between the periods. Occupancy expense decreased $0.1 million between the periods primarily because of a decrease in depreciation expense. Loss on real estate owned decreased $0.1 million because of a decrease in the gains recognized on the sale of real estate owned between the periods. Data processing costs increased $0.1 million between the periods primarily because of a one time incentive that was received by the Company in the first quarter of 2011 related to a change in our ATM and debit card vendor.

No income tax expense was recorded in the first six months of 2012 or 2011. In the second quarter of 2010, the Company recorded a deferred tax asset valuation reserve against its entire deferred tax asset balance and the Company continued to maintain a valuation reserve against the entire deferred tax asset balance at June 30, 2012. Since the valuation reserve is established against the entire deferred tax asset balance, no income tax expense was recorded for the first six months of 2012 or 2011.

Net Income (Loss) Available to Common Shareholders
The net income available to common shareholders was $2.3 million for the first six months of 2012, an improvement of $5.1 million from the $2.8 million net loss available to common shareholders in the first six months of 2011. The net income (loss) available to common shareholders improved primarily because of the change in the net income (loss) between the periods. The Company has deferred the last six quarterly dividend payments, beginning with the February 15, 2011 dividend payment, on its Fixed Rate Cumulative Perpetual Preferred Stock, Series A issued to the United States Treasury Department as part of the TARP Capital Purchase Program. The deferred dividend payments have been accrued for payment in the future and are being reported for the deferral period as a preferred dividend requirement that is deducted from income for financial statement purposes to arrive at the net income (loss) available to common shareholders. Under the terms of the certificate of designations for the preferred stock, dividend payments may be deferred without default, but the dividend is cumulative and, since the Company failed to pay dividends for six quarters, the Treasury has the right to appoint two representatives to the Company’s board of directors, although the Treasury has not yet exercised this right. Under the terms of the Company’s and Bank’s Supervisory Agreements with their federal banking regulators, neither the Company nor the Bank may declare or pay any cash dividends, or purchase or redeem any capital stock, without prior notice to, and consent of these regulators. The Company does not anticipate requesting consent from the Federal Reserve Board to make any payments of dividends on, or purchase of, its common or preferred stock in 2012.

Return (Loss) on Assets and Equity
Return on average assets for the six month period ended June 30, 2012 was 0.90%, compared to a 0.44% loss on average assets for the same period in 2011. Return on average equity was 10.98% for the six month period ended in 2012, compared to a 5.42% loss for the same period in 2011.

General Information
HMN Financial, Inc. and Home Federal Savings Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates nine full service offices in Minnesota located in Albert Lea, Austin, Eagan, La Crescent, Rochester (3), Spring Valley and Winona; one full service office in Iowa located in Marshalltown; one loan origination office in Sartell, Minnesota; and two Private Banking offices in Rochester, Minnesota.

Safe Harbor Statement
This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intent,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to, those relating to increasing our core deposit relationships, reducing non-performing assets, reducing expense and generating improved financial results; the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; our expectations for core capital and our strategies and potential strategies for improvement thereof; changes in the size of the Bank’s loan portfolio; the recovery of the valuation allowance on deferred tax assets; the amount and mix of the Bank’s non-performing assets and the appropriateness of the allowance therefor; future losses on non-performing assets; the amount of interest-earning assets; the amount and mix of brokered and other deposits (including the Company’s ability to renew brokered deposits); the availability of alternate funding sources; the payment of dividends; the future outlook for the Company; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer trust preferred securities held by the Bank; expectations relating to the change in Company and Bank primary banking regulators from the Office of Thrift Supervision to the Office of the Comptroller of the Currency (OCC) and Federal Reserve Board (FRB); and the Bank’s compliance with regulatory standards generally (including the Bank’s status as “well-capitalized”), and supervisory agreements, individual minimum capital requirements or other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject, specifically, and possible responses of the OCC and FRB and the Bank and the Company to any failure to comply with any such regulatory standard, agreement or requirement. A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement, including restrictions set forth in the supervisory agreements between each of the Company and Bank and the OCC and FRB; possible legislative and regulatory changes, including changes in the degree and manner of regulatory supervision, the ability of the Company and the Bank to establish and adhere to plans and policies relating to, among other things, capital, business, non-performing assets, loan modifications, documentation of loan loss allowance and concentrations of credit that are satisfactory to the OCC and FRB, as applicable, in accordance with the terms of the Company and Bank supervisory agreements and to otherwise manage the operations of the Company and the Bank to ensure compliance with other requirements set forth in the supervisory agreements; the ability of the Company and the Bank to obtain required consents from the OCC and FRB, as applicable, under the supervisory agreements or other directives; the ability of the Bank to comply with its individual minimum capital requirement and other applicable regulatory capital requirements; enforcement activity of the OCC and FRB in the event of our non-compliance with any applicable regulatory standard, agreement or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios, changes in costs associated with alternate funding sources, including changes in collateral advance rates and policies of the Federal Home Loan Bank, technological, computer-related or operational difficulties, results of litigation, and reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filing on Form 10-K with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. For additional discussion of the risks and uncertainties applicable to the Company, see the “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 and Part II, Item 1A of its Quarterly Reports on Forms 10-Q. We undertake no duty to update any of the forward-looking statements after the date of this press release.

 
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
 
               
    June 30,     December 31,
(Dollars in thousands)       2012     2011
(unaudited)
Assets
Cash and cash equivalents $ 65,618 67,840
Securities available for sale:
Mortgage-backed and related securities
(amortized cost $14,035 and $19,586) 14,869 20,645
Other marketable securities

(amortized cost $61,699 and $105,700)

61,420   105,469  
76,289   126,114  
 
Loans held for sale 2,601 3,709
Loans receivable, net 496,178 555,908
Accrued interest receivable 1,980 2,449
Real estate, net 12,732 16,616
Federal Home Loan Bank stock, at cost 4,063 4,222
Mortgage servicing rights, net 1,533 1,485
Premises and equipment, net 7,576 7,967
Prepaid expenses and other assets 1,744 2,262
Assets held for sale 0 1,583
Deferred tax asset, net 0   0  
Total assets $ 670,314   790,155  
 
 
Liabilities and Stockholders’ Equity
Deposits $ 534,297 620,128
Deposits held for sale 0 36,048
Federal Home Loan Bank advances 70,000 70,000
Accrued interest payable 518 780
Customer escrows 713 933
Accrued expenses and other liabilities 5,255   5,205  
Total liabilities 610,783   733,094  
Commitments and contingencies
Stockholders’ equity:
Serial preferred stock ($.01 par value):
authorized 500,000 shares; issued shares 26,000 25,053 24,780
Common stock ($.01 par value):
authorized 11,000,000; issued shares 9,128,662 91 91
Additional paid-in capital 52,096 53,462
Retained earnings, subject to certain restrictions 45,532 42,983
Accumulated other comprehensive income 199 471
Unearned employee stock ownership plan shares (3,094 ) (3,191 )
Treasury stock, at cost 4,705,073 and 4,740,711 shares (60,346 ) (61,535 )
Total stockholders’ equity 59,531   57,061  
Total liabilities and stockholders’ equity $ 670,314   790,155  
 
 
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
(unaudited)
       
Three Months Ended Six Months Ended
June 30, June 30,
(Dollars in thousands, except per share data)       2012     2011     2012     2011
Interest income:        
Loans receivable $ 7,523 9,301 15,319 19,204
Securities available for sale:
Mortgage-backed and related 164 290 357 614
Other marketable 192 407 441 824
Cash equivalents 19 2 46 3
Other 54   45   64   114  
Total interest income 7,952   10,045   16,227   20,759  
 
Interest expense:
Deposits 1,061 1,806 2,278 3,746
Federal Home Loan Bank advances 844   1,240   1,689   2,569  
Total interest expense 1,905   3,046   3,967   6,315  
Net interest income 6,047 6,999 12,260 14,444
Provision for loan losses 1,088   3,463   960   5,409  
Net interest income after provision for loan losses 4,959   3,536   11,300   9,035  
 
Non-interest income:
Fees and service charges 834 925 1,663 1,849
Mortgage servicing fees 236 250 468 500
Gain on sales of loans 620 301 1,529 796
Gain on sale of branch office 0 0 552 0
Other 104   113   288   230  
Total non-interest income 1,794   1,589   4,500   3,375  
 
Non-interest expense:
Compensation and benefits 3,219 3,512 6,632 7,072
Loss on real estate owned 174 143 97 190
Occupancy 839 916 1,721 1,856
Deposit insurance 305 407 575 811
Data processing 336 305 673 558
Other 1,485   2,209   2,903   3,797  
Total non-interest expense 6,358   7,492   12,601   14,284  
Income (loss) before income tax benefit 395 (2,367 ) 3,199 (1,874 )
Income tax benefit 0   (76 ) 0   0  
Net income (loss) 395 (2,291 ) 3,199 (1,874 )
Preferred stock dividends and discount 464   457   925   906  
Net income (loss) available to common shareholders $ (69 ) (2,748 ) 2,274   (2,780 )
Basic earnings (loss) per common share $ (0.02 ) (0.72 ) 0.58   (0.73 )
Diluted earnings (loss) per common share $ (0.02 ) (0.72 ) 0.57   (0.73 )
Other comprehensive income (loss), net of tax:
Unrealized holding gains (losses) arising during the period $ (93 ) 438   (272 ) 324  
Other comprehensive income (loss), net of tax $ (93 ) 438   (272 ) 324  
Comprehensive income (loss) attributable to common
shareholders $ (162 ) (2,310 ) 2,002   (2,456 )
 
 
HMN FINANCIAL, INC. AND SUBSIDIARIES
Selected Consolidated Financial Information
(unaudited)
             
   

Three Months Ended June 30,

   

Six Months Ended June 30,

(Dollars in thousands, except per share data)

   

2012

   

2011

   

2012

   

2011

I. OPERATING DATA:        
Interest income $ 7,952 10,045 16,227 20,759
Interest expense 1,905 3,046 3,967 6,315
Net interest income 6,047 6,999 12,260 14,444
 
II. AVERAGE BALANCES:
Assets (1) 684,046 847,847 713,151 860,431
Loans receivable, net 522,015 612,995 534,064 631,727
Securities available for sale (1) 86,651 153,600 95,954 151,774
Interest-earning assets (1) 653,268 805,678 680,772 819,397
Interest-bearing liabilities 617,098 774,159 648,766 786,758
Equity (1) 59,629 69,288 58,608 69,779
 
III. PERFORMANCE RATIOS: (1)
Return on average assets (annualized) 0.23 % (1.08 )% 0.90 % (0.44 )%
Interest rate spread information:
Average during period 3.65 3.42 3.56 3.49
End of period 3.52 3.71 3.52 3.71
Net interest margin 3.72 3.48 3.62 3.55
Ratio of operating expense to average
total assets (annualized) 3.74 3.54 3.55 3.35
Return on average equity (annualized) 2.66 (13.27 ) 10.98 (5.42 )
Efficiency   81.09       87.25       75.19       80.17
June 30, December 31,

June 30,

2012     2011     2011    
IV. ASSET QUALITY:
Total non-performing assets 38,112 50,609 64,957
Non-performing assets to total assets 5.69 % 6.40 % 8.05 %
Non-performing loans to total loans receivable, net 5.12 % 6.10 % 7.16 %
Allowance for loan losses 20,519 23,888 27,764
Allowance for loan losses to total assets 3.06 % 3.02 % 3.44 %
Allowance for loan losses to total loans
receivable, net 4.14 4.29 4.61
Allowance for loan losses to non-performing loans 80.85 70.27 64.44
 
V. BOOK VALUE PER SHARE:
Book value per share 7.79       7.36       9.81  

Six Months

Year Ended Six Months

Ended

Dec 31,

Ended

June 30, 2012

    2011     June 30, 2011
VI. CAPITAL RATIOS:
Stockholders’ equity to total assets,
at end of period 8.88 % 7.22 % 8.37 %
Average stockholders’ equity to
average assets (1) 8.22 8.19 8.11
Ratio of average interest-earning assets to
average interest-bearing liabilities (1) 104.93 104.23 104.15
Tier 1 or core capital (2) 9.04 7.14 8.13
Risk-based capital to risk-weighted assets 13.73       10.86       11.78  
June 30, December 31, June 30,
2012     2011     2011
VII. EMPLOYEE DATA:
Number of full time equivalent employees     200       205       217        

 

(1) Average balances were calculated based upon amortized cost without the market value impact of ASC 320.
(2) The OCC has established an individual minimum capital requirement (IMCR) for the Bank. An IMCR requires a bank to establish and maintain levels of capital greater than those generally required for a bank to be classified as “well-capitalized.” Effective December 31, 2011, the Bank was required to establish, and subsequently maintain, core capital at least equal to 8.5% of adjusted total assets. The Bank’s core capital ratio was in excess of this requirement at June 30, 2012.

Contacts

HMN Financial, Inc.
Bradley Krehbiel, 507-252-7169
Chief Executive Officer, President

Release Summary

HMN Financial, Inc. Announces Second Quarter Results

Sharing

Contacts

HMN Financial, Inc.
Bradley Krehbiel, 507-252-7169
Chief Executive Officer, President