BOCA RATON, Fla.--()--Bluegreen Corporation (NYSE: BXG), a leading provider of Colorful Places to Live and Play®, today announced financial results for the quarter ended June 30, 2010.
John M. Maloney Jr., President and Chief Executive Officer of Bluegreen, commented, “The positive effects of our emerging new business model, which combines our legacy Resorts operations with an expanding focus on generating fee-based service commission revenue, were reflected in a number of important metrics during Q2 2010. Resorts system-wide sales (which included sales made on behalf of third parties) increased, we generated strong operating results and net profit, expanded our industry footprint in providing fee-based services, increased cash from operating activities, reduced debt, and continued to take steps to mitigate the impact of a challenging commercial credit environment.”
Mr. Maloney noted the following operating highlights for the three and six months ended June 30, 2010:
- A 65% rise in pre-tax income to $8.8 million in Q2 2010 compared to Q2 2009;
- Cash flow from operating and investing activities combined was $77.9 million for the six months ended June 30, 2010, a $79.4 million improvement compared to the same period of 2009;
- Fee-based sales commission revenue of $12.1 million in Q2 2010 contributed an estimated $2.4 million to Resorts operating profit. In addition, profits from our other resort fee-based services (management services, title services, etc.), increased 25% during Q2 2010 compared to Q2 2009;
- As of June 30, 2010, Bluegreen managed 40 timeshare resorts and hotels, up from 37 as of June 30, 2009;
- Cash received from Resorts sales -- either at closing or within 30 days – equaled 48% of Resorts sales during Q2 2010, up from 42% in the same period of 2009;
- Sales to existing Bluegreen Vacation Club owners represented 57% of total Resorts sales in Q2 2010 as compared to 53% in the same period last year; and
- Recourse debt declined by $27.1 million during the six months ended June 30, 2010.
As previously disclosed, effective January 1, 2010, Bluegreen adopted accounting guidance that resulted in the consolidation into the Company’s financial statements of seven special-purpose finance entities that were previously classified as off balance sheet. These entities issued the Company’s securitization bonds and hold the receivables which collateralized the bonds. The adoption of this new accounting guidance increased interest expense (by the amount of interest expense incurred on the securitization bonds) and interest income (by the amount of income generated from the related receivables, partially offset by the absence of accretion income on residual interests that were eliminated).
RESULTS OVERVIEW
Net income in Q2 2010 was $4.3 million, or $0.14 per diluted share, as compared to net income of $6.8 million, or $0.22 per diluted share, in Q2 2009. In Q2 2009, the Company incurred a one-time income tax benefit of $4.6 million, or $0.15 per share, as a result of certain temporary book and tax differences becoming permanent. Excluding this benefit, Bluegreen’s net income would have increased 95% in Q2 2010 as compared to Q2 2009.
|
BLUEGREEN RESORTS |
| Supplemental Segment Financial Data and Reconciliation of System-Wide Sales to GAAP Resorts Sales of Real Estate |
| Three Months and Six Months Ended June 30, 2010 and June 30, 2009 |
| (In 000’s, except percentages) (unaudited) |
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||||||||
|
2010 |
% of Sales |
2009 |
% of Sales |
2010 |
% of Sales |
2009 |
% of Sales |
|||||||||||||||||||||||||
|
System-wide sales |
$ | 79,989 | $ | 60,135 | $ | 135,827 |
$ |
101,201 |
||||||||||||||||||||||||
|
Change in sales deferred under timeshare
accounting rules |
(4,017 | ) | 492 | (6,514 | ) | 10,844 | ||||||||||||||||||||||||||
|
Estimated uncollectible VOI notes receivable |
(7,051 | ) | (8,650 | ) | (11,361 | ) | (16,548 | ) | ||||||||||||||||||||||||
| System-wide sales, net | 68,921 | 100 | % | 51,977 | 100 | % | 117,952 | 100 | % | 95,497 | 100 | % | ||||||||||||||||||||
| Less: Sales of third party VOIs | (18,201 | ) | (26 | ) | - | - | (33,955 | ) | (29 | ) | - | - | ||||||||||||||||||||
| Adjustments to allowance for loan losses | (2,537 | ) | (4 | ) | - | - | (13,241 | ) | (11 | ) | - | - | ||||||||||||||||||||
|
Sales of real estate |
48,183 | 70 | 51,977 | 100 | 70,756 | 60 | 95,497 | 100 | ||||||||||||||||||||||||
| Cost of sales of real estate sales |
(12,346 |
) |
(26)* | (18,443 | ) | (35)* | (18,434 | ) | (26)* | (29,658 | ) | (31)* | ||||||||||||||||||||
| Gross profit | 35,837 | 74* | 33,534 | 65* | 52,322 | 74* | 65,839 | 69* | ||||||||||||||||||||||||
| Fee-based sales commission revenue | 12,130 | 18 | - | - | 22,310 | 19 | - | - | ||||||||||||||||||||||||
| Other resort fee-based services revenues | 16,729 | 24 | 13,635 | 26 | 32,705 | 28 | 27,251 | 29 | ||||||||||||||||||||||||
| Cost of other resort fee-based services | (10,048 | ) | (15 | ) | (8,297 | ) | (16 | ) | (21,523 | ) | (18 | ) | (18,154 | ) | (19 | ) | ||||||||||||||||
| 6,681 | 5,338 | 11,182 | 9,097 | |||||||||||||||||||||||||||||
| Selling and marketing expense | (35,624 | ) | (52 | ) | (28,455 | ) | (55 | ) | (63,573 | ) | (54 | ) | (53,185 | ) | (56 | ) | ||||||||||||||||
| Resorts G & A expense | (4,372 | ) | (6 | ) | (4,416 | ) | (8 | ) | (8,372 | ) | (7 | ) | (8,191 | ) | (9 | ) | ||||||||||||||||
| Total Resorts operating expense (1) | (39,996 | ) | (32,871 | ) | (71,945 | ) | (61,736 | ) | ||||||||||||||||||||||||
| Resorts operating profit (2) | $ | 14,652 | 21 | % | $ | 6,001 | 12 | % | $ | 13,869 | 12 | % | $ | 13,560 | 14 | % | ||||||||||||||||
|
*Expressed as a percentage of sales of real estate. |
|||||
| (1) | Resorts operating expenses excludes the allocation of corporate overhead, interest income, other income (expense) net, interest expense, non-controlling interest, restructuring charges, and income taxes. | ||||
| (2) | Resort operating profit is defined as operating profit prior to the allocation of corporate overhead, interest income, other income (expense) net, interest expense, non-controlling interest, restructuring charges and income taxes. A reconciliation of Resort operating profit to income before non-controlling interest and provision for income taxes is included in this release. | ||||
|
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||||||||||||
| Other data (not in 000’s): |
2010 |
2009 |
2010 |
2009 |
||||||||||||||||||
| Sales to Bluegreen Vacation Club owners, as a percentage of Resort sales | 57 | % | 53 | % | 59 | % | 53 | % | ||||||||||||||
| Number of Bluegreen VOI sales transactions | 5,170 | 5,515 | 8,647 | 9,285 | ||||||||||||||||||
| Number of sales made on behalf of the outside developer for a fee | 1,479 | - | 2,796 | - | ||||||||||||||||||
| Total VOI sales transactions | 6,649 | 5,515 | 11,443 | 9,285 | ||||||||||||||||||
| Average sales price per transaction | $ | 11,990 | $ | 11,170 | $ | 11,842 | $ | 11,044 | ||||||||||||||
| Total marketing prospect tours | 44,026 | 36,620 | 73,579 | 58,649 | ||||||||||||||||||
| New marketing prospect tours | 26,329 | 21,667 | 41,737 | 34,371 | ||||||||||||||||||
| Sale-to-tour ratio (total prospects) | 15.1 | % | 15.1 | % | 15.6 | % | 15.8 | % | ||||||||||||||
| Sale-to-tour ratio (new prospects) | 10.5 | % | 11.7 | % | 11.1 | % | 12.4 | % | ||||||||||||||
| Sales deferred under timeshare accounting rules as of end of period | $ 16.1 million | $ 12.4 million | ||||||||||||||||||||
|
Resorts operating profit deferred under timeshare accounting rules as of end of period |
$ 8.6 million | $ 6.4 million | ||||||||||||||||||||
Higher system-wide Resorts sales reflect increased numbers of marketing prospects, while maintaining approximately the same overall sale-to-tour ratio and increasing the average sales price per transaction.
Selling and marketing expenses as a percentage of system-wide sales, net, in Q2 2010 were 52% as compared to 55% in Q2 2009. We experienced a higher proportion of sales in Q2 2010 to existing owners which carry a relatively lower marketing cost.
Pretax profits from other resort fee-based services increased to $6.7 million during Q2 2010 from $5.3 million in Q2 2009, primarily the result of managing a higher number of timeshare resorts on behalf of property owners’ associations as well as earning higher profits in our title business.
Resorts operating profit was $14.7 million, a 144% increase from the operating profit of $6.0 million in Q2 2009, reflecting higher system-wide sales and the Company’s fee-based sales initiatives and continued operational efficiencies.
As previously announced, Bluegreen implemented a FICO® score-based credit underwriting program beginning December 15, 2008 (“12/15/08”). Delinquencies over 30 days on the total originated and serviced timeshare receivables portfolio at June 30, 2010, broken out between loans originated prior to December 15, 2008 and those originated under Bluegreen’s credit underwriting program, are reflected in the table below.
|
|
Outstanding Principal Balance |
Percentage of Outstanding Principal Balance Over 30 days Past Due |
|||||
|
Originations Pre-12/15/08 (loans not subjected to |
$ 588.4 million | 4.3% | |||||
|
Originations After 12/15/08 (loans were subjected to |
156.2 million | 2.0% | |||||
| Total | $ 744.6 million | 3.8% | |||||
Defaults on the pre-12/15/08 originated portfolio increased to a 14.6% average annual default rate for the twelve months ended June 30, 2010 compared to 13.0% for the twelve months ended June 30, 2009, but decreased from 15.3% for the twelve months ended March 31, 2010. These loans were not subject to credit underwriting at the time of sale, and in connection with the adoption of new accounting standards on January 1, 2010, we now include an additional $463.5 million of such loans on our balance sheet.
The average annual default rate on loans originated after 12/15/08 was 3.4%. However, a comparison through June 30, 2010 of loans originated after 12/15/08 compared to similarly seasoned loans originated in the pre-12/15/08 portfolio indicates that cumulative defaults on the FICO® underwritten portfolio to date have been less than 50% of those experienced in the pre-12/15/08 portfolio at that point in their seasoning.
|
BLUEGREEN COMMUNITIES Supplemental Segment Financial Data Three and Six Months Ended June 30, 2010 and June 30, 2009 (In 000’s, except percentages) (unaudited) |
||||||||||||||||||||||||||||||||
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||||||||
|
2010 |
% of Sales |
2009 |
% of Sales |
2010 |
% of Sales |
2009 |
% of Sales |
|||||||||||||||||||||||||
| Sales of real estate | $ | 2,937 | 100 | % | $ | 4,578 | 100 | % | $ | 6,603 | 100 | % | $ | 6,913 | 100 | % | ||||||||||||||||
| Cost of sales of real estate | (3,000 | ) | (102 | )% | (3,696 | ) | (81 | )% | (11,360 | ) | (172 | )% | (4,586 | ) | (66 | )% | ||||||||||||||||
| Gross profit (loss) | (63 | ) | (2 | )% | 882 | 19 | % | (4,757 | ) | (72 | )% | 2,327 | 34 | % | ||||||||||||||||||
|
Other Communities operations
revenues |
499 |
17 |
% |
407 |
9 |
% |
850 |
13 |
% |
757 |
11 |
% |
||||||||||||||||||||
| Cost of other Communities operations | (913 | ) | (31 | )% | (1,055 | ) | (23 | )% | (1,660 | ) | (25 | )% | (1,655 | ) | (24 | )% | ||||||||||||||||
| Gross loss on other operations | (414 | ) | (648 | ) | (810 | ) | (898 | ) | ||||||||||||||||||||||||
| Selling and marketing expense | (1,312 | ) | (45 | )% | (1,243 | ) | (27 | )% | (2,333 | ) | (35 | )% | (2,377 | ) | (34 | )% | ||||||||||||||||
| Communities G& A expense | (2,904 | ) | (99 | )% | (1,003 | ) | (22 | )% | (4,535 | ) | (69 | )% | (2,466 | ) | (36 | )% | ||||||||||||||||
| Total Communities operating expense | (4,216 | ) | (2,246 | ) | (6,868 | ) | (4,843 | ) | ||||||||||||||||||||||||
| Communities operating loss | $ | (4,693 | ) | (160 | )% | $ | (2,012 | ) | (44 | )% | $ | (12,435 | ) | (188 | )% | $ | (3,414 | ) | (49 | ) % | ||||||||||||
| Other data (not in 000’s): | ||||||||||||||||||||||||||||||||
| Average sales price per homesite | $ | 60,206 | $ | 46,799 | $ | 59,175 | $ | 55,289 | ||||||||||||||||||||||||
|
Sales deferred under percentage-of-completion accounting as of end of period |
$ |
1.0 million |
$ |
2.6 million |
||||||||||||||||||||||||||||
|
Communities operating profit deferred under percentage-of-completion accounting as of end of period |
$ |
0.4 million |
$ |
0.8 million |
||||||||||||||||||||||||||||
Operations at Bluegreen Communities reflect the deterioration of the general economy and the real estate markets, in particular. There has been a decline in demand for the Company’s homesites, especially for higher priced premium homesites. Bluegreen has significantly reduced prices on certain completed homesites in response to the weak real estate market and in order to stay competitive in certain regions where competitors have reduced their prices. In the first quarter of 2010, we recorded non-cash charges to cost of real estate sales of $5.3 million to write-down the inventory balances of certain phases of our completed homesites to fair value less costs to sell. We calculated the estimated fair value of these properties based on our analysis of their estimated future cash flows, discounted at rates commensurate with the inherent risk. We estimated future cash flows based upon our expectations of our performance given current and projected forecasts of the economy and real estate markets in general. Should the adverse conditions in the real estate markets we operate in continue longer than we have forecasted or deteriorate further or our performance not otherwise meet our expectations, additional charges will be recorded in the future. Furthermore, should our intentions or estimates relative to our Bluegreen Communities business change in the future, the carrying values of the related inventory and our results of operations will be materially adversely affected.
Bluegreen Communities’ general and administrative expenses increased during the three and six months ended June 30, 2010 as compared to the same periods in 2009. Bluegreen Communities continues to focus its efforts on controlling its costs in response to declining sales. The increases in both periods of 2010 are primarily the result of increased cost to settle litigation and a higher proportion of real estate taxes being expensed as incurred versus capitalized into inventory, due to reduced construction and development activity compared to prior periods.
|
SELECTED OTHER FINANCIAL INFORMATION |
||||||||||
|
As of |
||||||||||
|
June 30, |
December 31, |
|||||||||
|
2010 |
2009 |
|||||||||
|
Unrestricted cash |
$ |
63.6 million |
$ |
70.5 million |
||||||
|
Book value per share |
$ | 10.33 | $ | 12.32 | ||||||
|
Debt-to-equity ratio: recourse and non-recourse debt |
2.68:1 | 1.40:1 | ||||||||
|
Debt-to-equity ratio: recourse debt only |
1.18:1 | 1.06:1 | ||||||||
Book value per share decreased and the Company’s debt-to-equity ratios increased at June 30, 2010, compared to December 31, 2009, primarily as a result of the adoption of new accounting guidance on January 1, 2010, which resulted in a significant amount of securitization debt that was previously accounted for off-balance sheet being consolidated on to the Company’s balance sheet, as well as a related $61.3 million non-cash charge to retained earnings representing the cumulative effect of a change in accounting principle. However, when comparing these ratios to March 31, 2010, book value per share increased from $10.17, and the Company’s debt-to-equity ratios improved from 2.85:1 (recourse and non-recourse) and 1.23:1 (recourse only).
At June 30, 2010, Bluegreen had receivable-backed credit facilities with revolving capacity of up to $225.0 million with availability of $40.5 million, although additional availability is generated as these facilities pay down, subject to eligible collateral and other customary terms and conditions. The advance periods under the Company’s two primary existing receivable facilities are currently set to expire near the end of August 2010. The Company is currently in various stages of discussions with these current and certain new lenders for the renewal of the existing credit facilities. There can be no assurances that the Company will be successful in its efforts to consummate these transactions on favorable terms or at all.
ABOUT BLUEGREEN CORPORATION
Founded in 1966 and headquartered in Boca Raton, FL, Bluegreen Corporation (NYSE:BXG) is the leader in providing Colorful Places to Live and Play® through its vacation ownership resort and residential real estate businesses. Bluegreen Resorts manages, markets and sells the Bluegreen Vacation Club, a flexible, real estate-based vacation ownership plan with more than 160,000 owners, over 55 owned or managed resorts, and access to more than 4,000 resorts worldwide. Bluegreen Communities has developed master-planned residential and golf communities primarily in the southern and southeastern U.S., and has sold over 55,000 homesites. We also offer a portfolio of comprehensive, turnkey, fee-for-service resort management, financial services, customer generation and sales solutions to third-party developers and lenders. For more information, visit www.bluegreencorp.com.
Statements in this release may constitute forward looking statements and are made pursuant to the Safe Harbor Provision of the Private Securities Litigation Reform Act of 1995. Forward looking statements are based largely on expectations and are subject to a number of risks and uncertainties including but not limited to the risks and uncertainties associated with economic, credit market, competitive and other factors affecting the Company and its operations, markets, products and services, as well as the risk that the Company may not be able to refinance or restructure outstanding debt; the Company’s strategic initiatives are not maintained successfully, do not have the expected impact on the Company’s financial position, results of operations, liquidity and credit prospects; the performance of the Company’s vacation ownership notes receivable may deteriorate in the future and that credit underwriting standards may not have the expected effects on the performance of such notes receivable; the Company may not be in a position to draw down on its existing credit lines or may be unable to renew, extend or replace such lines of credit; the Company may require new credit lines to provide liquidity for its operations, including facilities to sell or finance its notes receivable; real estate inventories, notes receivable, retained interests in notes receivable sold or other assets will be determined to be impaired in the future; risks relating to pending or future litigation, claims and assessments; sales and marketing strategies related to Resorts and Communities properties may not be successful; retail prices and homesite yields for Communities properties may be below the Company’s estimates; marketing costs will increase and not result in increased sales; sales to existing owners will not continue at current levels; fee-based service initiatives may not be successful and will not grow or generate profits as anticipated; deferred sales may not be recognized to the extent or at the time anticipated; and the risks and other factors detailed in the Company’s SEC filings, including its most recent Annual Report on Form 10-K filed on March 31, 2010, and most recent Form 10-Q to be filed on August 6, 2010.
|
BLUEGREEN CORPORATION Condensed Consolidated Statements of Operations (In 000's, Except Per Share Data) (Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||||||||||
|
June 30, |
June 30, |
June 30, |
June 30, |
||||||||||||||||
|
2010 |
2009 |
2010 |
2009 |
||||||||||||||||
|
REVENUES: |
|||||||||||||||||||
| Gross sales of real estate | $ | 60,708 | $ | 65,205 | $ | 101,961 | $ | 118,958 | |||||||||||
| Estimated uncollectible VOI notes receivable | (9,588 | ) | (8,650 | ) | (24,602 | ) | (16,548 | ) | |||||||||||
| Total sales of real estate | 51,120 | 56,555 | 77,359 | 102,410 | |||||||||||||||
| Other resort fee-based services and communities operations revenue | 17,228 | 14,042 | 33,555 | 28,008 | |||||||||||||||
| Fee-based sales commission revenue | 12,130 | - | 22,310 | - | |||||||||||||||
| Interest income | 26,926 | 17,695 | 54,417 | 36,188 | |||||||||||||||
| Other income, net | - | 1,834 | - | 1,299 | |||||||||||||||
| Total operating revenues | 107,404 | 90,126 | 187,641 | 167,905 | |||||||||||||||
|
EXPENSES: |
|||||||||||||||||||
| Cost of real estate sales | 15,346 | 22,139 | 29,794 | 34,244 | |||||||||||||||
| Cost of other resort fee-based services and communities operations | 10,961 | 9,352 | 23,183 | 19,809 | |||||||||||||||
| Selling, general and administrative expenses | 55,026 | 45,183 | 103,965 | 85,810 | |||||||||||||||
| Interest expense | 16,521 | 8,100 | 33,575 | 15,435 | |||||||||||||||
| Other expense, net | 721 | - | 389 | - | |||||||||||||||
| Total operating expenses | 98,575 | 84,774 | 190,906 | 155,298 | |||||||||||||||
| Income (loss) before non-controlling interests, provision(benefit) for income taxes and discontinued operations | 8,829 | 5,352 | (3,265 | ) | 12,607 | ||||||||||||||
| Provision (benefit) for income taxes | 3,151 | (2,780 | ) | (2,625 | ) | (407 | ) | ||||||||||||
| Income (loss) from continuing operations | 5,678 | 8,132 | (640 | ) | 13,014 | ||||||||||||||
| Income from discontinued operations | - | 232 | - | 89 | |||||||||||||||
| Net income (loss) | 5,678 | 8,364 | (640 | ) | 13,103 | ||||||||||||||
| Less: Net income attributable to non-controlling interests | 1,369 | 1,550 | 2,908 | 2,736 | |||||||||||||||
| Net income (loss) attributable to Bluegreen Corporation | $ | 4,309 | $ | 6,814 | $ | (3,548 | ) | $ | 10,367 | ||||||||||
| Income (loss) from continuing operations attributable to Bluegreen Corporation per common share – Basic: | |||||||||||||||||||
| Earnings (loss) per share from continuing operations attributable to Bluegreen shareholders | $ | 0.14 | $ | 0.21 | $ | (0.11 | ) | $ | 0.33 | ||||||||||
| Earnings per share for discontinued operations | $ | - | $ | 0.01 | $ | - | $ | - | |||||||||||
| Earnings (loss) per share attributable to Bluegreen shareholders | $ | 0.14 | $ | 0.22 | $ | (0.11 | ) | $ | 0.33 | ||||||||||
| Income (loss) from continuing operations attributable to Bluegreen Corporation per common share – Diluted: | |||||||||||||||||||
| Earnings (loss) per share from continuing operations attributable to Bluegreen shareholders | $ | 0.14 | $ | 0.21 | $ | (0.11 | ) | $ | 0.33 | ||||||||||
| Earnings per share for discontinued operations | $ | - | $ | 0.01 | $ | - | $ | - | |||||||||||
| Earnings (loss) per share attributable to Bluegreen shareholders | $ | 0.14 | $ | 0.22 | $ | (0.11 | ) | $ | 0.33 | ||||||||||
| Weighted average number of common and common equivalent shares: | |||||||||||||||||||
| Basic: | 31,166 | 31,076 | 31,155 | 31,071 | |||||||||||||||
| Diluted: | 31,730 | 31,081 | 31,155 | 31,077 | |||||||||||||||
|
BLUEGREEN CORPORATION Condensed Consolidated Balance Sheets (In 000’s) |
|||||||||
| June 30, | December 31, | ||||||||
|
2010 |
2009 |
||||||||
| (Unaudited) | |||||||||
|
ASSETS |
|||||||||
| Unrestricted cash and cash equivalents | $ | 63,589 | $ | 70,491 | |||||
| Restricted cash | 50,553 | 23,908 | |||||||
| Contracts receivable, net | 1,649 | 4,826 | |||||||
| Notes receivable, net | 646,765 | 309,307 | |||||||
| Prepaid expenses | 9,526 | 7,884 | |||||||
| Other assets | 42,044 | 35,054 | |||||||
| Inventory, net | 466,621 | 515,917 | |||||||
| Retained interests in notes receivable sold | - | 78,313 | |||||||
| Property and equipment, net | 82,303 | 85,565 | |||||||
| Total assets | $ | 1,363,050 | $ | 1,131,265 | |||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||
| Liabilities | |||||||||
| Accounts payable | $ | 13,144 | $ | 14,846 | |||||
| Accrued liabilities and other | 50,252 | 51,083 | |||||||
| Deferred income | 18,840 | 14,883 | |||||||
| Deferred income taxes | 50,216 | 87,797 | |||||||
| Receivable-backed notes payable - recourse | 110,365 | 111,526 | |||||||
| Receivable-backed notes payable - non-recourse | 485,946 | 131,302 | |||||||
| Lines-of credit and notes payable | 159,886 | 185,781 | |||||||
| Junior subordinated debentures | 110,827 | 110,827 | |||||||
| Total liabilities | 999,476 | 708,045 | |||||||
| Total equity | 363,574 | 423,220 | |||||||
| Total liabilities and shareholders’ equity | $ | 1,363,050 | $ | 1,131,265 | |||||
|
BLUEGREEN CORPORATION Reconciliation of Resort Operating Profit and Communities Operating Profit (Loss) to Income Before Non-controlling Interest and Income Taxes (in 000’s) (Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||||||||||
|
June 30, |
June 30, |
June 30, |
June 30, |
||||||||||||||||
|
2010 |
2009 |
2010 |
2009 |
||||||||||||||||
| Operating profit for Bluegreen Resorts | $ | 14,652 | $ | 6,001 | $ | 13,869 | $ | 13,560 | |||||||||||
| Operating loss for Bluegreen Communities | (4,693 | ) | (2,012 | ) | (12,435 | ) | (3,414 | ) | |||||||||||
| Interest income | 26,926 | 17,695 | 54,417 | 36,188 | |||||||||||||||
| Other income (expense), net | (721 | ) | 1,834 | (389 | ) | 1,299 | |||||||||||||
| Corporate general and administrative expenses | (10,390 | ) | (11,576 | ) | (24,011 | ) | (22,486 | ) | |||||||||||
| Mortgage servicing operations | (424 | ) | 1,510 | (1,141 | ) | 2,895 | |||||||||||||
| Interest expense | (16,521 | ) | (8,100 | ) | (33,575 | ) | (15,435 | ) | |||||||||||
|
Income (loss) before non-controlling interest and provision for income taxes |
$ | 8,829 | $ | 5,352 | $ | (3,265 | ) | $ | 12,607 | ||||||||||

