STARKVILLE, Miss.--()--Cadence Financial Corporation (NASDAQ: CADE), a bank holding company whose principal subsidiary is Cadence Bank, N.A., today reported a net loss of $1.6 million, for the second quarter of 2010, compared with a net loss of $14.0 million for the second quarter of 2009. Reduced net interest income and sizeable expenses related to repossessed real estate were major contributors to the 2010 second quarter loss. Net loss applicable to common shareholders was $2.3 million, or $0.19 per diluted share, for the second quarter ended June 30, 2010, compared with a net loss applicable to common shareholders of $14.7 million, or $1.23 per diluted share, for the second quarter of 2009.
Cadence reported a significant decrease in its provision for loan losses from the second quarter of last year. The provision for loan losses dropped to $3.2 million in the second quarter of 2010 compared with $23.0 million in the second quarter of 2009 due to lower charge-offs and a lower level of non-performing and classified loans. This was the second consecutive quarterly reduction in classified loans.
Cadence also reported a decrease in operating expenses compared with the prior year as a result of cost cutting measures. Cadence’s salary and benefit expenses dropped to their lowest level since early 2004 due to staff consolidations made in the first quarter of 2010. Salary and benefit expenses declined 21.3% to $5.5 million in the second quarter of 2010 compared with $7.0 million in the second quarter of 2009. The staff reductions were part of Cadence’s strategy to improve its efficiency and profitability across its five-state franchise.
Cadence also reported that it continued to reduce its exposure to higher risk real estate loans over the past year, including loans for 1-4 family speculative residential construction, land development and lots to builders as part of its strategy to strengthen its balance sheet. These higher risk real estate loan categories were down approximately $5.4 million in the last three months and down $168.1 million since the second quarter of 2008. Total real estate loans were down $173.6 million since the second quarter of 2009.
Second Quarter Results
Net interest income was $10.0 million in the second quarter of 2010 compared with $10.7 million in the second quarter of 2009. The decline in net interest income was due to a 9.7% decrease in average earning assets and was offset partially by a 9 basis point increase in net interest margin compared with the second quarter of 2009. The increase in net interest margin was due primarily to the cost of interest bearing liabilities declining at a faster rate than the yield on earning assets. The average yield on loans rose 23 basis points to 5.15% while the average cost of deposits declined 52 basis points to 1.67% in the second quarter of 2010 compared with the second quarter of 2009.
Cadence has built its liquidity over the past year by accumulating deposits and investing in short-term assets. At June 30, 2010, Cadence had approximately $424 million invested in short-term assets. If the balances accumulated in lower-yielding short-term investments in excess of the normal liquidity needs of 12% of total liabilities had been invested in U.S. Government agency securities yielding an average of 2%, the net interest margin would have been approximately 29 basis points higher in the second quarter of 2010.
Cadence’s net interest margin was 2.30% in the second quarter of 2010, a 9 basis point increase from 2.21% in the second quarter of 2009. Net interest margin was 2.41% in the first quarter of 2010.
Total interest income declined to $17.0 million in the second quarter of 2010 compared with $20.4 million in the second quarter of 2009. Interest and fees on loans declined 15.7% due to a $248.2 million decrease in average loan balances from the second quarter of 2009, partially offset by a 23 basis point increase in average yields. In the second quarter of 2010, interest and dividends on investment securities declined to $3.7 million compared with the second quarter of 2009 due to a 21 basis point decline in yield and a $75.3 million decrease in the average investment securities portfolio.
Cadence’s provision for loan losses was $3.2 million in the second quarter of 2010 compared with $23.0 million in the second quarter of 2009. The decrease in the provision for loan losses since the second quarter of 2009 was due primarily to a significant reduction in new problem loans that required fewer additions to the allowance for loan losses, and a significant reduction in net charge-offs compared with the second quarter of 2009. The decrease in new problem loans was highlighted by a decline in classified assets for the second consecutive quarter. Net charge-offs declined to $10.0 million in the second quarter of 2010 compared with $15.3 million in the second quarter of 2009.
Non-accrual loans were $66.9 million in the second quarter of 2010 compared with $66.1 million in the first quarter of 2010 and $69.9 million in the second quarter of 2009. The slight increase from the linked first quarter was due to the addition of an $8.4 million credit in the Florida market that was largely offset by lower balances in the Memphis, Middle Tennessee and Alabama markets. The Florida credit was previously classified. In the second quarter of 2010, Cadence sold $5.0 million of OREO properties. The Company is maintaining its aggressive stance of moving non-performing loans through the foreclosure and sale process to minimize its risks and costs.
Net interest income after provision for loan losses rose to $6.8 million in the second quarter of 2010 compared with a net interest loss after provision for loan losses of $12.3 million in the second quarter of 2009.
At the end of the second quarter of 2010, the allowance for loan losses was $35.6 million, or 3.6% of total loans, compared with $46.7 million, or 3.8% of total loans, in the second quarter of 2009. The allowance totaled 51.4% of non-performing loans at the end of the second quarter of 2010. Gross loans totaled $998.4 million at June 30, 2010, compared with $1.2 billion at June 30, 2009, reflecting soft loan demand in all markets and Cadence’s commitment to protect capital. Cadence is maintaining its allowance for loan losses at the maximum level supported by its evaluation of allowance adequacy.
Total non-interest income rose to $4.8 million in the second quarter of 2010 compared with $4.1 million in the second quarter of 2009. The increase in non-interest income in the latest quarter was due to an increase in security gains and higher other non-interest income, offset partially by lower service charges and trust department income compared with the second quarter of 2009.
Non-interest expenses declined to $14.3 million in the second quarter of 2010 compared with $15.3 million in the second quarter of 2009. The decrease was due primarily to lower salary and employee benefit costs and were offset partially by higher OREO related costs that increased to $2.7 million in the second quarter of 2010 compared with $1.6 million in the same quarter of the prior year. The 2010 OREO expenses included increases in OREO holding expenses, losses on the disposition of OREO and OREO related legal fees.
Cadence’s pre-tax loss for the second quarter of 2010 was $2.8 million compared with a pre-tax loss of $23.5 million in the second quarter of 2009. Net loss from continuing operations was $1.6 million, or $0.14 per share, in the second quarter of 2010 compared with a net loss of $14.0 million, or $1.18 per share, in the second quarter of 2009. Net loss applicable to common shareholders was $2.3 million, or $0.19 per share, in the second quarter of 2010 compared with a net loss applicable to common shareholders of $14.7 million, or $1.23 per share, in the second quarter of 2009.
Six Month Results
Net interest income was $20.2 million in the first six months of 2010 compared with $23.0 million in the same period of 2009. The decrease in net interest income was due to a 7 basis point decrease in net interest margin and a 9.2% decrease in average earning assets for the first six months of 2010 compared with the same period in 2009. The provision for loan losses for the first six months of 2010 declined to $4.8 million compared with $55.8 million in the first six months of 2009.
Other expenses for the first six months of 2009 included a $66.5 million write-down in goodwill that was equal to $5.61 per diluted share. There was no comparable expense in the first six months of 2010.
For the first six months of 2010, Cadence reported a net loss of $2.8 million, compared with a net loss of $98.2 million for the first six months of 2009. Net loss applicable to common shareholders for the first six months of 2010 was $4.2 million, or $0.35 per diluted share, compared with a net loss applicable to common shareholders of $99.1 million, or $8.32 per diluted share, in the same period of 2009.
About Cadence Financial Corporation
Cadence Financial Corporation is a $1.9 billion bank holding company providing full financial services, including banking, trust services, mortgage services and investment products in Mississippi, Tennessee, Alabama, Florida and Georgia. Cadence’s stock is listed on the NASDAQ Global Select Market under the symbol CADE.
Forward-Looking Statements
This press release contains statements that are forward-looking as defined within the Private Securities Litigation Reform Act of 1995. These forward-looking statements are provided to assist in the understanding of anticipated future financial results. However, such forward-looking statements involve risks and uncertainties (including uncertainties relating to interest rates, management and operation of acquired operations and general market risks) that may cause actual results to differ materially from those in such statements. For a discussion of certain factors that may cause such forward-looking statements to differ materially from the Company’s actual results, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2009, and other reports filed with the Securities and Exchange Commission. Cadence Financial Corporation is not responsible for updating the information contained in this press release beyond the published date, or for changes made to this document by wire services or Internet services.
| CADENCE FINANCIAL CORPORATION | ||||||||||
| CONSOLIDATED STATEMENTS OF CONDITION | ||||||||||
| JUNE 30, | ||||||||||
| ($ in thousands, except share data) | ||||||||||
| 2010 | 2009 | |||||||||
| ASSETS: | ||||||||||
| Cash and Due From Banks | $ | 22,835 | $ | 31,484 | ||||||
| Interest Bearing Deposits Due From Banks | 400,262 | 44,371 | ||||||||
| Total Cash and Due From Banks | 423,097 | 75,855 | ||||||||
| Securities: | ||||||||||
| Securities Available-for-Sale | 345,629 | 546,728 | ||||||||
| Securities Held-to-Maturity | 2,668 | 14,196 | ||||||||
| Total Securities | 348,297 | 560,924 | ||||||||
| Federal Funds Sold and | ||||||||||
| Securities Purchased Under Agreements To Resell | 653 | 20,566 | ||||||||
| Other Earning Assets | 20,356 | 19,424 | ||||||||
| Loans | 998,432 | 1,244,227 | ||||||||
| Less: Allowance for Loan Losses | (35,585 | ) | (46,722 | ) | ||||||
| Net Loans | 962,847 | 1,197,505 | ||||||||
| Premises and Equipment, Net | 30,290 | 32,305 | ||||||||
| Interest Receivable | 6,366 | 8,355 | ||||||||
| Other Real Estate Owned | 35,413 | 16,686 | ||||||||
| Intangible Assets | 1,140 | 1,667 | ||||||||
| Other Assets | 57,986 | 46,885 | ||||||||
| Total Assets | $ | 1,886,445 | $ | 1,980,172 | ||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY: | ||||||||||
| Noninterest-Bearing Deposits | $ | 175,149 | $ | 167,971 | ||||||
| Interest-Bearing Deposits | 1,371,286 | 1,377,297 | ||||||||
| Total Deposits | 1,546,435 | 1,545,268 | ||||||||
| Interest Payable | 1,600 | 2,312 | ||||||||
| Federal Funds Purchased and | ||||||||||
| Securities Sold Under Agreements to Repurchase | 82,778 | 88,374 | ||||||||
| Federal Home Loan Bank Borrowings | 95,000 | 167,535 | ||||||||
| Subordinated Debentures | 30,928 | 30,928 | ||||||||
| Other Liabilities | 10,425 | 16,262 | ||||||||
| Total Liabilities | 1,767,166 | 1,850,679 | ||||||||
| SHAREHOLDERS' EQUITY: | ||||||||||
|
Preferred Stock - $10 Par Value, Authorized 10,000,000 shares, Issued - 44,000 Shares at June 30, 2010 and June 30, 2009 |
42,314 | 41,893 | ||||||||
|
Common Stock - $1 Par Value, Authorized - 140,000,000 shares at June 30, 2010 and 50,000,000 shares at June 30, 2009; Issued - 11,909,127 Shares at June 30, 2010 and 11,912,564 Shares at June 30, 2009 |
11,909 | 11,913 | ||||||||
| Surplus and Undivided Profits | 59,008 | 76,066 | ||||||||
| Accumulated Other Comprehensive Income (Loss) | 6,048 | (379 | ) | |||||||
| Total Shareholders' Equity | 119,279 | 129,493 | ||||||||
| Total Liabilities and Shareholders' Equity | $ | 1,886,445 | $ | 1,980,172 | ||||||
| CADENCE FINANCIAL CORPORATION | ||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||
| ($ in thousands, except share and per share data) | ||||||||||||||||||||
| FOR THE THREE MONTHS | FOR THE SIX MONTHS | |||||||||||||||||||
| ENDED JUNE 30, | ENDED JUNE 30, | |||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||||
| INTEREST INCOME: | ||||||||||||||||||||
| Interest and Fees on Loans | $ | 13,153 | $ | 15,609 | $ | 26,830 | $ | 32,175 | ||||||||||||
| Interest and Dividends on Investment | ||||||||||||||||||||
| Securities | 3,683 | 4,667 | 7,396 | 9,725 | ||||||||||||||||
| Other Interest Income | 192 | 127 | 343 | 176 | ||||||||||||||||
| Total Interest Income | 17,028 | 20,403 | 34,569 | 42,076 | ||||||||||||||||
| INTEREST EXPENSE: | ||||||||||||||||||||
| Interest on Deposits | 5,686 | 7,714 | 11,629 | 14,873 | ||||||||||||||||
| Interest on Borrowed Funds | 1,347 | 2,039 | 2,697 | 4,233 | ||||||||||||||||
| Total Interest Expense | 7,033 | 9,753 | 14,326 | 19,106 | ||||||||||||||||
| Net Interest Income | 9,995 | 10,650 | 20,243 | 22,970 | ||||||||||||||||
| Provision for Loan Losses | 3,201 | 22,995 | 4,822 | 55,756 | ||||||||||||||||
| Net Interest Income (Loss) After Provision for | ||||||||||||||||||||
| Loan Losses | 6,794 | (12,345 | ) | 15,421 | (32,786 | ) | ||||||||||||||
| OTHER INCOME: | ||||||||||||||||||||
| Service Charges on Deposit Accounts | 1,907 | 2,125 | 3,739 | 4,130 | ||||||||||||||||
| Trust Department Income | 503 | 507 | 988 | 973 | ||||||||||||||||
| Other Non-Interest Income | 1,527 | 1,418 | 2,700 | 3,385 | ||||||||||||||||
| Gains (Losses) on Securities - Net | 846 | 76 | 833 | 139 | ||||||||||||||||
| Total Other Income | 4,783 | 4,126 | 8,260 | 8,627 | ||||||||||||||||
| OTHER EXPENSE: | ||||||||||||||||||||
| Salaries and Employee Benefits | 5,521 | 7,012 | 12,127 | 14,082 | ||||||||||||||||
| Net Premises and Fixed Asset Expense | 1,941 | 1,888 | 3,806 | 3,772 | ||||||||||||||||
| Impairment Loss on Goodwill | - | - | - | 66,542 | ||||||||||||||||
| Other Operating Expense | 6,868 | 6,401 | 12,611 | 11,079 | ||||||||||||||||
| Total Other Expense | 14,330 | 15,301 | 28,544 | 95,475 | ||||||||||||||||
|
Income (Loss) From Continuing Operations, Before Income Taxes |
(2,753 | ) | (23,520 | ) | (4,863 | ) | (119,634 | ) | ||||||||||||
| Applicable Income Tax Expense (Benefit) | (1,124 | ) | (9,490 | ) | (2,020 | ) | (21,578 | ) | ||||||||||||
| Net Income (Loss) From Continuing Operations | (1,629 | ) | (14,030 | ) | (2,843 | ) | (98,056 | ) | ||||||||||||
|
Income (Loss) From Discontinued Operations, Before Income Taxes |
- | 32 | - | 2 | ||||||||||||||||
| Applicable Income Tax Expense (Benefit) | - | 12 | - | 117 | ||||||||||||||||
| Net Income (Loss) From Discontinued Operations | - | 20 | - | (115 | ) | |||||||||||||||
| Net Income (Loss) | (1,629 | ) | (14,010 | ) | (2,843 | ) | (98,171 | ) | ||||||||||||
| Preferred Stock Dividend and | ||||||||||||||||||||
| Accretion of Discount | 658 | 652 | 1,316 | 974 | ||||||||||||||||
|
Net Income (Loss) Applicable to Common Shareholders |
$ | (2,287 | ) | $ | (14,662 | ) | $ | (4,159 | ) | $ | (99,145 | ) | ||||||||
|
Net Income (Loss) Per Share From Continuing Operations - Basic and Diluted |
$ | (0.14 | ) | $ | (1.18 | ) | $ | (0.24 | ) | $ | (8.23 | ) | ||||||||
|
Net Income (Loss) Per Share From Discontinued Operations - Basic and Diluted |
$ | - | $ | - | $ | - | $ | (0.01 | ) | |||||||||||
| Net Income (Loss) Per Share - Basic and Diluted | $ | (0.14 | ) | $ | (1.18 | ) | $ | (0.24 | ) | $ | (8.24 | ) | ||||||||
|
Net Income (Loss) Applicable to Common Shareholders Per Share - Basic and Diluted |
$ | (0.19 | ) | $ | (1.23 | ) | $ | (0.35 | ) | $ | (8.32 | ) | ||||||||
| Average Weighted Common Shares: | ||||||||||||||||||||
| Basic | 11,910,761 | 11,912,564 | 11,911,585 | 11,913,683 | ||||||||||||||||
| Diluted | 11,910,761 | 11,912,586 | 11,911,585 | 11,914,689 | ||||||||||||||||
| CADENCE FINANCIAL CORPORATION | ||||||||||
| FINANCIAL HIGHLIGHTS | ||||||||||
| ($ in thousands, except per share data) | ||||||||||
| FOR THE THREE MONTHS ENDED JUNE 30: | 2010 | 2009 | ||||||||
| Net Income (Loss) Applicable to Common Shareholders | $ | (2,287 | ) | $ | (14,662 | ) | ||||
| Basic and Diluted Net Income (Loss) Per Common Share | (0.19 | ) | (1.23 | ) | ||||||
| Dividends Per Common Share | - | - | ||||||||
| ANNUALIZED RETURNS | ||||||||||
| Return on Average Assets | -0.5 | % | -2.9 | % | ||||||
| Return on Average Equity | -7.7 | % | -42.6 | % | ||||||
| FOR THE SIX MONTHS ENDED JUNE 30: | 2010 | 2009 | ||||||||
| Net Income (Loss) Applicable to Common Shareholders | $ | (4,159 | ) | $ | (99,145 | ) | ||||
| Basic and Diluted Net Income (Loss) Per Common Share | (0.35 | ) | (8.32 | ) | ||||||
| Cash Dividends Per Common Share | - | 0.05 | ||||||||
| ANNUALIZED RETURNS | ||||||||||
| Return on Average Assets | -0.4 | % | -9.9 | % | ||||||
| Return on Average Equity | -7.0 | % | -129.0 | % | ||||||
| SELECTED BALANCES AT JUNE 30: | 2010 | 2009 | ||||||||
| Total Assets | $ | 1,886,445 | $ | 1,980,172 | ||||||
|
Deposits and Securities Sold Under Agreements to Repurchase |
1,579,213 | 1,583,642 | ||||||||
| Loans | 998,432 | 1,244,227 | ||||||||
| Total Securities | 348,297 | 560,924 | ||||||||
| Shareholders' Equity | 119,279 | 129,493 | ||||||||
| Closing Market Price Per Common Share | 1.15 | 2.23 | ||||||||
| Book Value Per Common Share | 6.46 | 7.35 | ||||||||
| Tangible Equity | 118,139 | 127,826 | ||||||||
| Tangible Book Value Per Common Share | 6.37 | 7.21 | ||||||||
| CADENCE FINANCIAL CORPORATION | ||||||||||||||||||||||||||||||||||
| LOANS AND DEPOSITS BY STATE/REGION | ||||||||||||||||||||||||||||||||||
| AS OF JUNE 30, 2010: | ||||||||||||||||||||||||||||||||||
| MISSISSIPPI | TUSCALOOSA | BIRMINGHAM | MEMPHIS | MIDDLE TN | FLORIDA | GEORGIA | TOTAL | |||||||||||||||||||||||||||
| LOANS | 30 | % | 12 | % | 7 | % | 25 | % | 11 | % | 13 | % | 2 | % | 100 | % | ||||||||||||||||||
| DEPOSITS | 57 | % | 10 | % | 2 | % | 14 | % | 5 | % | 10 | % | 2 | % | 100 | % | ||||||||||||||||||
| AS OF JUNE 30, 2009: | ||||||||||||||||||||||||||||||||||
| MISSISSIPPI | TUSCALOOSA | BIRMINGHAM | MEMPHIS | MIDDLE TN | FLORIDA | GEORGIA | TOTAL | |||||||||||||||||||||||||||
| LOANS | 29 | % | 10 | % | 7 | % | 24 | % | 16 | % | 11 | % | 3 | % | 100 | % | ||||||||||||||||||
| DEPOSITS | 58 | % | 10 | % | 2 | % | 13 | % | 5 | % | 10 | % | 2 | % | 100 | % | ||||||||||||||||||
| REAL ESTATE LOAN BALANCES BY STATE/REGION - LINKED QUARTERS ($ in thousands) | ||||||||||||||||||||||||||||||||||
| 6/30/10 | 3/31/10 | |||||||||||||||||||||||||||||||||
| Balance | % of Total | Balance | % of Total | |||||||||||||||||||||||||||||||
| Mississippi | $ | 192,312 | 26 | % | $ | 197,227 | 26 | % | ||||||||||||||||||||||||||
| Tuscaloosa | 97,600 | 13 | % | 99,580 | 13 | % | ||||||||||||||||||||||||||||
| Birmingham | 55,033 | 8 | % | 55,535 | 7 | % | ||||||||||||||||||||||||||||
| Memphis | 161,734 | 22 | % | 166,006 | 22 | % | ||||||||||||||||||||||||||||
| Middle Tennessee | 73,630 | 10 | % | 83,482 | 11 | % | ||||||||||||||||||||||||||||
| Florida | 106,611 | 15 | % | 119,730 | 15 | % | ||||||||||||||||||||||||||||
| Georgia | 19,867 | 3 | % | 23,070 | 3 | % | ||||||||||||||||||||||||||||
| Administration | 23,404 | 3 | % | 24,304 | 3 | % | ||||||||||||||||||||||||||||
| Total | $ | 730,191 | 100 | % | $ | 768,934 | 100 | % | ||||||||||||||||||||||||||
| CADENCE FINANCIAL CORPORATION | |||||||||||||||
| ($ in thousands) | |||||||||||||||
| 6/30/10 | 3/31/10 | 6/30/09 | |||||||||||||
| LOAN BALANCES BY TYPE: | |||||||||||||||
| Commercial and Industrial | $ | 163,717 | $ | 169,230 | $ | 198,836 | |||||||||
| Personal | 18,427 | 18,807 | 30,844 | ||||||||||||
| Real Estate: | |||||||||||||||
| Construction | 22,258 | 29,094 | 85,667 | ||||||||||||
| Commercial Real Estate | 562,154 | 590,794 | 661,087 | ||||||||||||
| Real Estate Secured by Residential Properties | 123,547 | 127,595 | 130,964 | ||||||||||||
| Mortgage | 22,232 | 21,451 | 26,118 | ||||||||||||
| Total Real Estate | 730,191 | 768,934 | 903,836 | ||||||||||||
| Other | 86,097 | 89,640 | 110,711 | ||||||||||||
| Total | $ | 998,432 | $ | 1,046,611 | $ | 1,244,227 | |||||||||
| ASSET QUALITY DATA: | |||||||||||||||
| Nonaccrual Loans | $ | 66,947 | $ | 66,077 | $ | 69,852 | |||||||||
| Loans 90+ Days Past Due | 2,309 | 3,734 | 2,906 | ||||||||||||
| Total Non-Performing Loans | 69,256 | 69,811 | 72,758 | ||||||||||||
| Other Real Estate Owned | 35,413 | 34,787 | 16,686 | ||||||||||||
| Total Non-Performing Assets | $ | 104,669 | $ | 104,598 | $ | 89,444 | |||||||||
| Non-Performing Loans to Total Loans | 6.9 | % | 6.7 | % | 5.8 | % | |||||||||
| Non-Performing Assets to Total Loans and OREO | 10.1 | % | 9.7 | % | 7.1 | % | |||||||||
| Allowance for Loan Losses to Non-Performing Loans | 51.4 | % | 60.6 | % | 64.2 | % | |||||||||
| Allowance for Loan Losses to Total Loans | 3.6 | % | 4.0 | % | 3.8 | % | |||||||||
| Classified Assets to Capital | 146.6 | % | 152.8 | % | 120.7 | % | |||||||||
| Classified Loans to Capital | 116.9 | % | 123.5 | % | 107.9 | % | |||||||||
| Classified Loans to Total Loans | 14.0 | % | 14.0 | % | 11.2 | % | |||||||||
| Loans 30+ Days Past Due to Total Loans | 4.4 | % | 4.4 | % | 3.9 | % | |||||||||
| YTD Net Charge-offs to Average Loans YTD | 1.2 | % | 0.2 | % | 2.3 | % | |||||||||
| NET CHARGE-OFFS FOR QUARTER | $ | 9,954 | $ | 2,705 | $ | 15,331 | |||||||||
| INTANGIBLE ASSET AMORTIZATION FOR QUARTER | $ | 112 | $ | 131 | $ | 155 | |||||||||
| CADENCE FINANCIAL CORPORATION | ||||||||||||||||||||
| ANALYSIS OF NET INTEREST EARNINGS | ||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||
| Average Balance | ||||||||||||||||||||
| Quarter Ended | Quarter Ended | Quarter Ended | Six Months Ended | Six Months Ended | ||||||||||||||||
| 6/30/10 | 6/30/09 | 3/31/10 | 6/30/10 | 6/30/09 | ||||||||||||||||
| EARNING ASSETS: | ||||||||||||||||||||
| Net loans | $ | 1,024,962 | $ | 1,273,120 | $ | 1,073,061 | $ | 1,048,878 | $ | 1,293,319 | ||||||||||
|
|
||||||||||||||||||||
|
Federal funds sold and other interest-bearing assets |
352,285 | 216,766 | 309,757 | 331,387 | 162,525 | |||||||||||||||
| Securities: | ||||||||||||||||||||
| Taxable | 362,752 | 358,386 | 339,922 | 351,407 | 360,572 | |||||||||||||||
| Tax-exempt | 3,693 | 83,389 | 3,694 | 3,694 | 94,118 | |||||||||||||||
| Totals | 1,743,692 | 1,931,661 | 1,726,434 | 1,735,366 | 1,910,534 | |||||||||||||||
| INTEREST-BEARING LIABILITIES: | ||||||||||||||||||||
| Interest-bearing deposits | 1,365,187 | 1,415,793 | 1,342,590 | 1,353,951 | 1,378,415 | |||||||||||||||
|
Borrowed funds, federal funds purchased and securities sold under agreements to repurchase and other interest-bearing liabilities |
209,080 | 299,868 | 213,228 | 211,143 | 308,513 | |||||||||||||||
| Totals | 1,574,267 | 1,715,661 | 1,555,818 | 1,565,094 | 1,686,928 | |||||||||||||||
| Net amounts | $ | 169,425 | $ | 216,000 | $ | 170,616 | $ | 170,272 | $ | 223,606 | ||||||||||
| Interest For | ||||||||||||||||||||
| Quarter Ended | Quarter Ended | Quarter Ended | Six Months Ended | Six Months Ended | ||||||||||||||||
| 6/30/10 | 6/30/09 | 3/31/10 | 6/30/10 | 6/30/09 | ||||||||||||||||
| EARNING ASSETS: | ||||||||||||||||||||
| Net loans | $ | 13,153 | $ | 15,609 | $ | 13,677 | $ | 26,830 | $ | 32,175 | ||||||||||
|
Federal funds sold and other interest-bearing assets |
192 | 127 | 151 | 343 | 176 | |||||||||||||||
| Securities: | ||||||||||||||||||||
| Taxable | 3,639 | 3,835 | 3,669 | 7,308 | 7,874 | |||||||||||||||
| Tax-exempt | 44 | 832 | 44 | 88 | 1,851 | |||||||||||||||
| Totals | 17,028 | 20,403 | 17,541 | 34,569 | 42,076 | |||||||||||||||
| INTEREST-BEARING LIABILITIES: | ||||||||||||||||||||
| Interest-bearing deposits | 5,686 | 7,714 | 5,943 | 11,629 | 14,873 | |||||||||||||||
|
Borrowed funds, federal funds purchased and securities sold under agreements to repurchase and other interest-bearing liabilities |
1,347 | 2,039 | 1,350 | 2,697 | 4,233 | |||||||||||||||
| Totals | 7,033 | 9,753 | 7,293 | 14,326 | 19,106 | |||||||||||||||
| Net amounts | $ | 9,995 | $ | 10,650 | $ | 10,248 | $ | 20,243 | $ | 22,970 | ||||||||||
| CADENCE FINANCIAL CORPORATION | ||||||||||||||||||||
| ANALYSIS OF NET INTEREST EARNINGS | ||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||
| Yields Earned | ||||||||||||||||||||
| And Rates Paid (%) | ||||||||||||||||||||
| Quarter Ended | Quarter Ended | Quarter Ended | Six Months Ended | Six Months Ended | ||||||||||||||||
| 6/30/10 | 6/30/09 | 3/31/10 | 6/30/10 | 6/30/09 | ||||||||||||||||
| EARNING ASSETS: | ||||||||||||||||||||
| Net loans | 5.15 | 4.92 | 5.17 | 5.16 | 5.02 | |||||||||||||||
|
Federal funds sold and other interest-bearing assets |
0.22 | 0.23 | 0.20 | 0.21 | 0.22 | |||||||||||||||
| Securities: | ||||||||||||||||||||
| Taxable | 4.02 | 4.29 | 4.38 | 4.19 | 4.40 | |||||||||||||||
| Tax-exempt | 4.77 | 4.00 | 4.82 | 4.79 | 3.97 | |||||||||||||||
| Totals | 3.92 | 4.24 | 4.12 | 4.02 | 4.44 | |||||||||||||||
| INTEREST-BEARING LIABILITIES: | ||||||||||||||||||||
| Interest-bearing deposits | 1.67 | 2.19 | 1.80 | 1.73 | 2.18 | |||||||||||||||
|
Borrowed funds, federal funds purchased and securities sold under agreements to repurchase and other interest-bearing liabilities |
2.58 | 2.73 | 2.57 | 2.58 | 2.77 | |||||||||||||||
| Totals | 1.79 | 2.28 | 1.90 | 1.85 | 2.28 | |||||||||||||||
| Net margin | 2.30 | 2.21 | 2.41 | 2.35 | 2.42 | |||||||||||||||
|
Note: Yields on a tax equivalent basis would be: |
||||||||||||||||||||
| Tax-exempt securities | 7.33 | 6.16 | 7.42 | 7.38 | 6.10 | |||||||||||||||
| Total earning assets | 3.92 | 4.38 | 4.13 | 4.02 | 4.55 | |||||||||||||||
| Net margin | 2.30 | 2.30 | 2.41 | 2.35 | 2.53 | |||||||||||||||
|
Tax equivalent income (in thousands) |
$ | 23 | $ | 448 | $ | 24 | $ | 47 | $ | 997 | ||||||||||

