FRN Variable Rate Fix

LONDON--(BUSINESS WIRE)--

As Agent Bank, please be advised of the following rate determined on: 01/12/09
Issue	¦ Auburn Securities 3 Plc - Class A2 - GBP267,630,000 Mortgage Backed FRN due 1 Nov 2039
ISIN Number	¦ XS0157588210
ISIN Reference	¦ 15758821
Issue Nomin GBP	¦ 267,630,000
Period	¦ 01/12/09 to 04/01/10			Payment Date 04/01/10
Number of Days	¦ 34
Rate	¦ 1.16438		Pool Factor: Pool Factor
Denomination GBP	¦ 2,289	¦			¦
Amount Payable per Denomination	¦ 2.48	¦			¦
Bank of New York
Rate Fix Desk		Telephone		¦ 44 1202 689580
Corporate Trust Services		Facsimile		¦ 44 1202 689601