Cray Inc. Reports Third Quarter 2003 Financial Results; Company posts record quarterly revenue of $63.8 million, $.10 per diluted share

SEATTLE--()--Oct. 30, 2003--Global supercomputer leader Cray Inc. (Nasdaq NM:CRAY) today reported financial results for the third quarter ended September 30, 2003.

Third quarter revenue was $63.8 million, up 52 percent from $42.1 million in the same period last year, reflecting strong customer acceptances during the quarter for the company's flagship Cray X1(TM) supercomputer system. Third quarter net income was $8.5 million or $.10 cents per diluted share, compared to $2.1 million or $.04 cents per diluted share for the same period in 2002. The company had strong operating cash flow of $24 million, with cash balances increasing to $69 million as of September 30, 2003.

“Operating income should be slightly above the previously established range of five to ten percent of revenue.”

For the nine months ended September 30, 2003, total revenue increased to $169.7 million, up 46 percent from $115.9 million reported for the first nine months in 2002. Net income for the nine months was $17.5 million or $.23 cents per diluted share, compared to net income of $4.1 million and $.08 cents per diluted share respectively.

"Excellent execution helped drive another profitable quarter, highlighted by record quarterly revenue of $63.8 million and strong gross margins of nearly 45 percent," commented Jim Rottsolk, Chairman and CEO of Cray Inc. "We anticipated a challenging third quarter because we were building and delivering larger Cray X1 systems for the first time, and therefore facing more difficult customer acceptances. Fortunately, we were successful on all fronts. Again, Cray employees deserve a great deal of credit for our accomplishments, as do our customers, who worked closely with us throughout the quarter."

In October, the company announced Cray X1 supercomputer orders from The Boeing Company and the University of Warsaw. Earlier this week, Cray announced plans to expand the company's addressable market by offering a massively parallel processing (MPP) product based on the "Red Storm" supercomputer Cray is developing for Sandia National Laboratories. The new, high-bandwidth MPP product, using standard AMD Opteron(TM) microprocessors and the Linux operating system, is scheduled to begin shipping in 2004.

"Our positive momentum has continued into the fourth quarter with important Cray X1 orders and exciting new product plans designed to help Cray penetrate new opportunities, both domestically and internationally," Rottsolk said.

"The University of Warsaw order includes a planned upgrade to the Cray X1E and will be used to enhance weather forecasting, life sciences research and other research projects in Europe. The Boeing Company procurement was the first commercial sale of a Cray X1 system and will be installed in Boeing's Puget Sound Data Center," he said.

Third Quarter Highlights

-- Working closely with a number of our partners, we delivered several single-image systems of 128 processors or more, the largest of which is located at Oak Ridge National Laboratory.

-- In July, Cray received additional funding of $50 million from DARPA for Phase II of an advanced research program (HPCS) to develop supercomputer technology capable of sustained petaflops performance by the year 2010.

-- In August, Cray announced the appointment of Peter J. Ungaro as Vice President of Sales and Marketing. Ungaro was formerly vice president, worldwide deep computing sales at IBM.

-- In September, Cray signed a co-funding agreement with the U.S. government under which the U.S. government will contribute $17.5 million toward the development of the successor of the Cray X1 and X1E supercomputer systems, code named "Black Widow."

-- Also in September, industry analysts, International Data Corporation (IDC) reported that Cray captured first, second and third place in the most powerful class of single computers in their latest supercomputer rankings.

Guidance

"Based upon our solid results for the third quarter, we anticipate revenue for the full year 2003 will be between $230 million and $235 million. This assumes that systems scheduled for fourth quarter installation receive customer acceptance within the quarter," Rottsolk said. "Operating income should be slightly above the previously established range of five to ten percent of revenue."

Investor Conference Call

Management will discuss the results and the company's outlook and hold a question and answer session for investors today, October 30 at 8 a.m. Pacific Time (11 a.m. Eastern). To participate, call 888-211-8103 a few minutes ahead of time (no passcode required). International callers dial 706-643-3311. If you are unable to participate, a replay will be available from 1 p.m. Pacific Time on October 30, 2003 for 48 hours. To access, dial 800-642-1687, or 706-645-9291 (international), reservation number 3266375. In addition, the replay will be available for 90 days on the company's website at www.cray.com.

About Cray Inc.

Cray's mission is to be the premier provider of supercomputing solutions for its customers' most challenging scientific and engineering problems. Go to www.cray.com for more information about the company.

Safe Harbor Statement

This press release contains forward-looking statements. There are certain factors that could cause Cray's execution plans to differ materially from those anticipated by the statements above. These include the technical challenges of developing high performance computing systems, government support of supercomputer systems research and purchases, Cray's ability to achieve reliable system software for the Cray X1 system and to scale that system software to larger configurations of Cray X1 systems, the successful porting of application programs to the Cray X1 system, reliance on third-party suppliers, Cray's ability to keep up with rapid technological change, Cray's ability to compete against larger, more established companies and innovative competitors, and general economic and market conditions. For a discussion of these and other risks, see "Factors That Could Affect Future Results" in Cray's most recent Quarterly Report on Form 10-Q.

Cray is a registered trademark of Cray Inc. All other trademarks are the property of their respective owners. TABLES TO FOLLOW


                   CRAY INC. AND SUBSIDIARIES

              CONDENSED CONSOLIDATED BALANCE SHEETS
                         (in thousands)



                   ASSETS

                                            December 31, September 30,
                                               2002          2003
                                            ------------ -------------
                                                          (unaudited)
Current assets:
   Cash and cash equivalents                 $   23,916     $  42,915
   Short term investments, available for
    sale                                                       26,019
   Accounts receivable, net of allowance of
    $1,098 in 2002 and 2003                      31,017        47,507
   Inventory, net                                24,033        50,031
   Prepaid expenses and other assets              5,805        13,355
                                            ------------ -------------
          Total current assets                   84,771       179,827

Property and equipment, net                      24,799        25,173
Service spares, net                               9,279         5,663
Goodwill, net                                    22,680        22,680
Deferred tax asset                                  263           263
Other assets                                      3,453         3,323
                                            ------------ -------------
          TOTAL                              $  145,245     $ 236,929
                                            ============ =============

    LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                          $   13,173     $  18,210
   Accrued payroll and related expenses          15,573        13,269
   Other accrued liabilities                      4,396         2,219
   Deferred revenue                              18,406        34,838
   Notes payable                                    215            29
   Current portion of warranty reserves           3,273         1,984
   Current portion of obligations under
    capital leases                                  241           212
   Current portion of term loan                   2,143
                                            ------------ -------------
          Total current liabilities              57,420        70,761

Warranty reserves                                 2,326
Obligations under capital leases                    152
Term loan payable                                 1,786

Shareholders'  equity:
   Series A Convertible Preferred Stock, par
    $.01 - Authorized, issued and
    outstanding, 3,125 and zero shares,
    respectively                                 24,946
   Common Stock, par $.01 - Authorized,
    120,000 shares; issued and outstanding,
    56,039 and  71,354 shares, respectively     211,255       301,073
   Accumulated other comprehensive loss            (291)          (74)
   Accumulated deficit                         (152,349)     (134,831)
                                            ------------ -------------
                                                 83,561       166,168
                                            ------------ -------------
          TOTAL                              $  145,245     $ 236,929
                                            ============ =============



                 CRAY INC. AND SUBSIDIARIES

          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
           (in thousands, except per share data)
                        (unaudited)




                                Three Months Ended  Nine Months Ended
                                  September 30,       September 30,
                                  2002     2003      2002      2003
                                --------- -------- --------- ---------

REVENUE:
  Product                       $ 21,322  $49,014  $ 55,491  $122,250
  Service                         20,729   14,831    60,397    47,484
                                --------- -------- --------- ---------

     Total revenue                42,051   63,845   115,888   169,734
                                --------- -------- --------- ---------


OPERATING EXPENSES:
  Cost of product revenue         12,367   25,707    29,242    67,707
  Cost of service revenue         12,063    9,632    32,755    30,775
  Research and development         7,301   10,533    26,440    28,371
  Marketing and sales              5,158    6,727    14,935    18,433
  General and administrative       2,108    3,164     6,041     7,702
  Restructuring charge                                1,878
                                --------- -------- --------- ---------

    Total operating expenses      38,997   55,763   111,291   152,988
                                --------- -------- --------- ---------

    Income from operations         3,054    8,082     4,597    16,746

OTHER INCOME (EXPENSE), NET           62      307     2,464     1,031

INTEREST INCOME (EXPENSE), NET      (503)     160    (1,537)      269
                              ----------- -------- --------- ---------

    Income before income taxes     2,613    8,549     5,524    18,046

PROVISION FOR INCOME TAXES           474       86     1,449       528
                              ----------- -------- --------- ---------

    Net income                  $  2,139  $ 8,463  $  4,075  $ 17,518
                                ========= ======== ========= =========

    Net income per common share:
        Basic                   $   0.04  $  0.12  $   0.09  $   0.27
                                ========= ======== ========= =========

        Diluted                 $   0.04  $  0.10  $   0.08  $   0.23
                                ========= ======== ========= =========

    Weighted average shares
     outstanding:
        Basic                     49,221   70,307    46,221    65,404
                                ========= ======== ========= =========

        Diluted                   59,923   82,963    51,291    75,973
                                ========= ======== ========= =========

Contacts

Cray Inc.
Scott J. Poteracki, 866-729-2729
or
Snyder Investor Relations
John Snyder, 206-262-0291
john@snyderir.com